Wilson Learning WorldwideWILSON LEARNING WORLDWIDE INC.9610東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Wilson Learning Worldwide revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +13.8% from the prior year.

Five-year trend

Revenue¥1.92B
FY ending Mar 2022: ¥1.79B¥1.79BFY ending Mar 2023: ¥2.49B¥2.49BFY ending Mar 2024: ¥1.75B¥1.75BFY ending Mar 2025: ¥1.69B¥1.69BFY ending Mar 2026: ¥1.92B¥1.92BFY22FY23FY24FY25FY26
Operating income-¥70.7M
FY ending Mar 2022: -¥535.4M-¥535.4MFY ending Mar 2023: ¥146.2M¥146.2MFY ending Mar 2024: -¥556.5M-¥556.5MFY ending Mar 2025: -¥393.9M-¥393.9MFY ending Mar 2026: -¥70.7M-¥70.7MFY22FY23FY24FY25FY26
Operating margin-3.7%
FY ending Mar 2022: -29.9%-29.9%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: -31.8%-31.8%FY ending Mar 2025: -23.3%-23.3%FY ending Mar 2026: -3.7%-3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-9.6%
2022: -17.1%-17.1%2023: -1.4%-1.4%2024: -26.5%-26.5%2025: -23.4%-23.4%2026: -9.6%-9.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-17.1%—×—
2023——×-1.4%—×—
2024——×-26.5%—×—
2025——×-23.4%—×—
2026——×-9.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.3%
2021: 2.1%2.1%2022: 1.1%1.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.3%0.3%212223242526
PPE ÷ total assets0.4%
2021: 1.5%1.5%2022: 1.1%1.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.4%0.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥75.1M
2021: ¥155.4M¥155.4M2022: ¥93.6M¥93.6M2023: ¥123.7M¥123.7M2024: ¥114.6M¥114.6M2025: ¥114.8M¥114.8M2026: ¥75.1M¥75.1M212223242526
R&D / revenue3.9%
2021: 10.5%10.5%2022: 5.2%5.2%2023: 5.0%5.0%2024: 6.5%6.5%2025: 6.8%6.8%2026: 3.9%3.9%212223242526
Receivable days—
2021: 106d106d212223242526
Inventory days7d
2021: 10d10d2022: 6d6d2023: 2d2d2024: 14d14d2025: 11d11d2026: 7d7d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,7882,4921,7511,6891,922
Cost of revenue476710500434521
Gross profit1,3121,7821,2501,2541,400
SG&A1,8481,6361,8071,6481,471
Operating income-535146-556-394-71
Pretax income-313-33-522-393-111
Income tax-4-6-4-729
Net income attributable to owners-309-27-519-386-140
Operating margin-29.9%5.9%-31.8%-23.3%-3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
1%
0%
3%
Other assets 71%

Funding

Other liabilities 45%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥807.2M¥679.6M¥415.3M¥204.6M¥346.7M
Total assets¥1.81B¥2.13B¥1.79B¥1.51B¥1.41B
Net assets¥991.1M¥1.11B¥861.1M¥696.8M¥776.7M
Share capital¥722.7M¥722.7M¥810.1M¥888.1M¥988.5M
Inventories¥7.2M¥4.2M¥18.9M¥13.6M¥10.5M
Property, plant and equipment¥19.5M¥2M¥3.1M¥3.1M¥5.4M
Intangible assets excluding goodwill¥0¥0¥0¥0¥0
Investment securities¥50M¥50M¥50M¥50M¥50M
Current assets¥1.57B¥1.47B¥1.11B¥1.24B¥1.3B
Current liabilities¥598.7M¥612M¥535.4M¥619.2M¥513.7M
Short-term borrowings¥100.6M¥60.6M¥20M——
Long-term borrowings¥92.5M¥82.5M¥72.5M¥60.5M¥46.5M
Total liabilities¥817.5M¥1.02B¥929.8M¥817.7M¥630.2M
Equity attributable to owners of parent¥670.5M¥643.7M¥299.9M¥106.5M¥167.1M
Retained earnings-¥609.5M-¥636.2M-¥1.15B-¥1.5B-¥1.64B
Treasury stock-¥216K-¥216K-¥227K-¥227K-¥227K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YNLK2026-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100WLV92025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TY6O2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R95B2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OL3C2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LUFQ2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.