WintestWintest Corp.6721東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

Wintest revenue and profit

It lost about ¥284 for every ¥100 of sales at the operating level. Revenue changed +2.9% from the prior year.

Five-year trend

Revenue¥429.1M
FY ending Dec 2021: ¥307.6M¥307.6MFY ending Dec 2022: ¥210.3M¥210.3MFY ending Dec 2023: ¥407.4M¥407.4MFY ending Dec 2024: ¥417.1M¥417.1MFY ending Dec 2025: ¥429.1M¥429.1MFY21FY22FY23FY24FY25
Operating income-¥1.22B
FY ending Dec 2021: -¥730.7M-¥730.7MFY ending Dec 2022: -¥693.5M-¥693.5MFY ending Dec 2023: -¥558.5M-¥558.5MFY ending Dec 2024: -¥1.08B-¥1.08BFY ending Dec 2025: -¥1.22B-¥1.22BFY21FY22FY23FY24FY25
Operating margin-284.0%
FY ending Dec 2021: -237.6%-237.6%FY ending Dec 2022: -329.7%-329.7%FY ending Dec 2023: -137.1%-137.1%FY ending Dec 2024: -259.9%-259.9%FY ending Dec 2025: -284.0%-284.0%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-117.5%
2021: -33.2%-33.2%2022: -36.1%-36.1%2023: -28.6%-28.6%2024: -69.8%-69.8%2025: -117.5%-117.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-33.2%—×—
2022——×-36.1%—×—
2023——×-28.6%—×—
2024——×-69.8%—×—
2025——×-117.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥216.4M
2020: ¥183.1M¥183.1M2021: ¥266.2M¥266.2M2022: ¥247.8M¥247.8M2023: ¥233M¥233M2024: ¥227.3M¥227.3M2025: ¥216.4M¥216.4M202122232425
R&D / revenue50.4%
2020: 23.1%23.1%2021: 86.6%86.6%2022: 117.8%117.8%2023: 57.2%57.2%2024: 54.5%54.5%2025: 50.4%50.4%202122232425
Receivable days—
2020: 50d50d2021: 43d43d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue308210407417429
Cost of revenue290148256756920
Gross profit1862151-339-491
SG&A749756710745728
Operating income-731-694-558-1,084-1,219
Pretax income-631-684-552-1,103-1,240
Income tax-22222
Net income attributable to owners-629-686-555-1,106-1,242
Operating margin-237.6%-329.7%-137.1%-259.9%-284.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Other assets 91%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥219.1M¥278.5M¥361.7M¥90.7M¥83M
Total assets¥1.9B¥1.9B¥1.97B¥1.2B¥919.4M
Net assets¥1.59B¥1.35B¥1.67B¥699.9M¥343.5M
Share capital¥1B¥1.21B¥1.63B¥1.67B¥2.03B
Trade receivables¥36.5M————
Current assets¥1.87B¥1.88B¥1.95B¥1.17B¥891.9M
Current liabilities¥201.9M¥373.7M¥164.8M¥376.6M¥481.5M
Short-term borrowings—¥157M—¥100M¥100M
Long-term borrowings¥97M¥169M¥137M¥104.9M¥72.8M
Total liabilities¥305.8M¥549.5M¥308.5M¥495.4M¥575.9M
Equity attributable to owners of parent¥1.51B¥1.24B¥1.52B¥506.3M-¥25.6M
Retained earnings-¥775.7M-¥1.47B-¥2.02B-¥3.13B-¥4.37B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/01/01-2025/12/31)

    ID S100XW0L2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/01/01-2024/12/31)

    ID S100VJEK2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/01/01-2023/12/31)

    ID S100T6T52024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/01/01-2022/12/31)

    ID S100QIB52023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年1月1日-令和3年12月31日)

    ID S100NSJJ2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年8月1日-令和2年12月31日)

    ID S100L1OR2021-03-26Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.