Wise HoldingsWISE HOLDINGS CO.,LTD.5955東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +7.8% from the prior year, operating profit +30.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 5.0% | 0.65× | 3.3% | 1.75× | 5.7% |
| 2023 | 3.6% | 0.70× | 2.5% | 1.76× | 4.5% |
| 2024 | 2.0% | 0.69× | 1.4% | 1.80× | 2.5% |
| 2025 | 2.2% | 0.66× | 1.4% | 1.81× | 2.6% |
| 2026 | 2.9% | 0.70× | 2.0% | 1.80× | 3.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 11,030 | 11,914 | 12,153 | 11,803 | 12,726 |
| Cost of revenue | 8,621 | 9,483 | 9,968 | 9,514 | 10,245 |
| Gross profit | 2,410 | 2,431 | 2,185 | 2,289 | 2,481 |
| SG&A | 1,655 | 1,783 | 1,865 | 1,842 | 1,899 |
| Operating income | 754 | 649 | 320 | 446 | 582 |
| Pretax income | 792 | 678 | 522 | 382 | 603 |
| Income tax | 194 | 199 | 242 | 107 | 205 |
| Net income attributable to owners | 549 | 435 | 246 | 261 | 371 |
| Operating margin | 6.8% | 5.4% | 2.6% | 3.8% | 4.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥2.69B | ¥2.09B | ¥2.91B | ¥3.44B | ¥4.01B |
| Total assets | ¥16.8B | ¥17.3B | ¥18.1B | ¥17.9B | ¥18.3B |
| Net assets | ¥11.5B | ¥11.8B | ¥12.1B | ¥12.3B | ¥12.6B |
| Share capital | ¥90M | ¥90M | ¥90M | ¥90M | ¥90M |
| Property, plant and equipment | ¥7.72B | ¥8.13B | ¥8.08B | ¥7.92B | ¥7.8B |
| Intangible assets excluding goodwill | ¥67.3M | ¥96.3M | ¥326.6M | ¥320.9M | ¥326.8M |
| Goodwill | ¥26.4M | ¥16.2M | ¥116M | — | — |
| Investment securities | ¥182M | ¥187.1M | ¥247M | ¥262M | ¥413.5M |
| Current assets | ¥8.29B | ¥8.3B | ¥8.85B | ¥8.83B | ¥9.19B |
| Current liabilities | ¥3.25B | ¥3.42B | ¥3.45B | ¥3.07B | ¥3.2B |
| Trade payables | ¥1.47B | ¥1.74B | ¥1.44B | ¥1.28B | ¥1.25B |
| Short-term borrowings | ¥705.4M | ¥658.5M | ¥1.08B | ¥984.5M | ¥995M |
| Long-term borrowings | ¥150.9M | ¥241.2M | ¥700.4M | ¥770M | ¥600M |
| Total liabilities | ¥5.34B | ¥5.51B | ¥6.01B | ¥5.6B | ¥5.69B |
| Non-controlling interests | ¥446M | ¥486.9M | ¥587.8M | ¥608.7M | ¥627.3M |
| Equity attributable to owners of parent | ¥9.61B | ¥9.8B | ¥9.87B | ¥10B | ¥10.1B |
| Retained earnings | ¥3.42B | ¥3.71B | ¥3.82B | ¥3.95B | ¥4.19B |
| Treasury stock | -¥331.7M | -¥431.7M | -¥478.7M | -¥478.7M | -¥522.1M |
EDINET (FSA Japan)
有価証券報告書－第151期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第150期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第149期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第148期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第147期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第146期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 52 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.