Vizora日本語

WizeWIZE INC.3664東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Wize FY ending Dec 2022 results

About 39% of Wize's sales come from Kitchen miscellaneous goods business, with Lifestyle IP area and Mobile game business making up much of the rest.

It lost about ¥10 for every ¥100 of sales at the operating level.

Revenue changed -20.9% from the prior year.

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
-20.9%¥4.54B → ¥3.59B
Gross profit
-11.2%¥2.18B → ¥1.94B
Operating income
Loss-¥373.3M → -¥354.8M
Net income attributable to owners
Loss-¥1.09B → -¥448.7M
Operating cash flow
Loss-¥584.7M → -¥449.7M
Free cash flow
Loss-¥693.5M → -¥493.6M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Wize sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥46
SG&A
¥64
Operating loss
¥10
Net loss
¥13

Annual margin trends

Gross margin54.1%
FY ending Dec 2019: 29.2%29.2%FY ending Dec 2020: 41.1%41.1%FY ending Dec 2021: 48.2%48.2%FY ending Dec 2022: 54.1%54.1%FY19FY20FY21FY22
Operating margin-9.9%
FY ending Dec 2019: -15.2%-15.2%FY ending Dec 2020: -9.3%-9.3%FY ending Dec 2021: -8.2%-8.2%FY ending Dec 2022: -9.9%-9.9%FY19FY20FY21FY22
Net margin-12.5%
FY ending Dec 2019: -21.4%-21.4%FY ending Dec 2020: -10.8%-10.8%FY ending Dec 2021: -24.1%-24.1%FY ending Dec 2022: -12.5%-12.5%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2022
  • Kitchen miscellaneous goods business¥2.81B
    39%
    Op. margin -0.3%
  • Lifestyle IP area¥2.81B
    39%
    Op. margin -0.3%
  • Mobile game business¥769.6M
    11%
    Op. margin -2.4%
  • Digital IP business¥769.6M
    11%
    Op. margin -2.4%Industry: Games
  • IP investment development business¥6.9M
    0%
    Op. margin -118.8%Industry: Investment Funds
  • Other¥1.6M
    0%
    Op. margin 40.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2025/01/01－2025/12/31)

    ID S100XTGV2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/01/01－2024/12/31)

    ID S100VHDJ2025-03-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第20期(2023/01/01－2023/12/31)

    ID S100UHI62024-10-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/01/01－2022/12/31)

    ID S100QG5Y2023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和3年1月1日－令和3年12月31日)

    ID S100NQU72022-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年1月1日－令和2年12月31日)

    ID S100L26V2021-03-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image