Wolves HandWOLVES HAND Co., Ltd.194A東証グロースサービス業FY ending Jun 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +9.5% from the prior year, operating profit +9.9%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 10.9% | 0.85× | 9.3% | 3.59× | 33.3% |
| 2024 | 11.2% | 0.89× | 9.9% | 3.09× | 30.7% |
| 2025 | 10.9% | 0.92× | 10.0% | 2.45× | 24.6% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|
| Revenue | 4,651 | 4,991 | 5,464 |
| Cost of revenue | 3,365 | 3,617 | 3,983 |
| Gross profit | 1,286 | 1,373 | 1,481 |
| SG&A | 482 | 546 | 571 |
| Operating income | 803 | 827 | 909 |
| Pretax income | 798 | 822 | 907 |
| Income tax | 292 | 263 | 314 |
| Net income attributable to owners | 506 | 558 | 593 |
| Operating margin | 17.3% | 16.6% | 16.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
| Item | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|
| Cash and equivalents | ¥681.6M | ¥910.9M | ¥895.3M |
| Total assets | ¥5.45B | ¥5.78B | ¥6.05B |
| Net assets | ¥1.52B | ¥2.11B | ¥2.72B |
| Share capital | ¥90M | ¥107.7M | ¥107.7M |
| Property, plant and equipment | ¥2.44B | ¥2.71B | ¥2.69B |
| Intangible assets excluding goodwill | ¥1.71B | ¥1.57B | ¥1.76B |
| Goodwill | ¥1.62B | ¥1.47B | ¥1.65B |
| Current assets | ¥1.04B | ¥1.3B | ¥1.39B |
| Current liabilities | ¥1.22B | ¥1.13B | ¥1.96B |
| Short-term borrowings | ¥150M | ¥100M | ¥100M |
| Long-term borrowings | ¥2.59B | ¥2.42B | ¥1.27B |
| Total liabilities | ¥3.93B | ¥3.67B | ¥3.33B |
| Equity attributable to owners of parent | ¥1.52B | ¥2.11B | ¥2.72B |
| Retained earnings | -¥881.5M | -¥323.1M | ¥278.9M |
| Treasury stock | -¥250M | -¥250M | -¥250M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.