WriteupWriteup Co.,Ltd.6580東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Writeup revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed -11.9% from the prior year, operating profit -34.8%.

Five-year trend

Revenue¥3.53B
FY ending Mar 2022: ¥2.78B¥2.78BFY ending Mar 2023: ¥2.22B¥2.22BFY ending Mar 2024: ¥2.78B¥2.78BFY ending Mar 2025: ¥4B¥4BFY ending Mar 2026: ¥3.53B¥3.53BFY22FY23FY24FY25FY26
Operating income¥469.8M
FY ending Mar 2022: ¥840.9M¥840.9MFY ending Mar 2023: ¥143.5M¥143.5MFY ending Mar 2024: ¥319.8M¥319.8MFY ending Mar 2025: ¥720.7M¥720.7MFY ending Mar 2026: ¥469.8M¥469.8MFY22FY23FY24FY25FY26
Operating margin13.3%
FY ending Mar 2022: 30.3%30.3%FY ending Mar 2023: 6.4%6.4%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 18.0%18.0%FY ending Mar 2026: 13.3%13.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.3%
Asset turnover0.89×
ROA6.5%
ROA6.5%
Financial leverage1.24×
ROE8.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.3%
2022: 21.8%21.8%2023: 4.9%4.9%2024: 8.3%8.3%2025: 12.1%12.1%2026: 7.3%7.3%2223242526
Asset turnover0.89×
2022: 0.89×0.89×2023: 0.72×0.72×2024: 0.81×0.81×2025: 1.05×1.05×2026: 0.89×0.89×2223242526
ROA6.5%
2022: 19.3%19.3%2023: 3.6%3.6%2024: 6.8%6.8%2025: 12.8%12.8%2026: 6.5%6.5%2223242526
Financial leverage1.24×
2022: 1.27×1.27×2023: 1.24×1.24×2024: 1.26×1.26×2025: 1.30×1.30×2026: 1.24×1.24×2223242526
ROE8.0%
2022: 24.6%24.6%2023: 4.4%4.4%2024: 8.5%8.5%2025: 16.6%16.6%2026: 8.0%8.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202221.8%0.89×19.3%1.27×24.6%
20234.9%0.72×3.6%1.24×4.4%
20248.3%0.81×6.8%1.26×8.5%
202512.1%1.05×12.8%1.30×16.6%
20267.3%0.89×6.5%1.24×8.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.8%
2024: 0.4%0.4%2025: 0.2%0.2%2026: 0.8%0.8%242526
PPE ÷ total assets0.7%
2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.7%0.7%242526
Goodwill ÷ parent equity—
2024: 3.5%3.5%2025: 2.7%2.7%242526
Goodwill balance—
2024: ¥93.4M¥93.4M2025: ¥83.8M¥83.8M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥27.2M
2025: ¥120M¥120M2026: ¥27.2M¥27.2M242526
R&D / revenue0.8%
2025: 3.0%3.0%2026: 0.8%0.8%242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,7782,2252,7764,0043,529
Cost of revenue406418511772549
Gross profit2,3721,8072,2653,2322,980
SG&A1,5311,6631,9452,5112,510
Operating income841143320721470
Pretax income842143313724413
Income tax2353382239155
Net income attributable to owners607110231485258
Operating margin30.3%6.4%11.5%18.0%13.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 68%
1%
4%
3%
Other assets 24%

Funding

Other liabilities 13%
Equity 87%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.46B¥2.25B¥2.43B¥2.72B¥2.58B
Total assets¥3.14B¥3.01B¥3.42B¥4.19B¥3.79B
Net assets¥2.47B¥2.47B¥2.7B¥3.12B¥3.29B
Share capital¥386.4M¥386.4M¥386.4M¥386.4M¥386.4M
Property, plant and equipment¥9.8M¥8.7M¥11.7M¥9.3M¥26.9M
Intangible assets excluding goodwill¥55.2M¥107.7M¥237.1M¥250.7M¥157.6M
Goodwill——¥93.4M¥83.8M—
Investment securities¥17.5M¥54.5M¥57.9M¥51.2M¥128.3M
Current assets¥2.95B¥2.74B¥2.99B¥3.74B¥3.3B
Current liabilities¥666.7M¥542.1M¥708.2M¥1.06B¥494.6M
Total liabilities¥670.2M¥543.7M¥714M¥1.07B¥496.9M
Equity attributable to owners of parent¥2.46B¥2.47B¥2.71B¥3.14B¥3.3B
Retained earnings¥2.04B¥2.15B¥2.38B¥2.86B¥3.03B
Treasury stock-¥262.9M-¥362.9M-¥362.9M-¥416.9M-¥415.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YLCH2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W8HB2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TVIB2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R6XE2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OFDZ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LOHA2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.