Japan InsulationJAPAN INSULATION CO.,LTD.5368東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Japan Insulation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥639.2M
Capex
¥320.2M
of revenue 2.2%
Free cash flow
¥319M
Returned to shareholders
¥320.2M
of net income: 27%
Dividend per share
¥40
Payout ratio (reported)
28.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.18B
Operating cash flow¥639.2M
Cash conversion (operating CF ÷ operating income)
39.7%
Cash vs. profit gap
-¥538.6M(純利益の -45.7%)
Shareholder returns
of net income 27.2% · of FCF 100.4%
Shareholder payments — dividends
of net income 27.2% · of FCF 100.4%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
67.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥639.2M
FY ending Mar 2022: ¥1.52B¥1.52BFY ending Mar 2023: ¥1.93B¥1.93BFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: ¥897.1M¥897.1MFY ending Mar 2026: ¥639.2M¥639.2MFY22FY23FY24FY25FY26
Free cash flow¥319M
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥1.46B¥1.46BFY ending Mar 2024: ¥1.7B¥1.7BFY ending Mar 2025: ¥508.3M¥508.3MFY ending Mar 2026: ¥319M¥319MFY22FY23FY24FY25FY26
Net income¥1.18B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥723.6M¥723.6MFY ending Mar 2024: ¥975.2M¥975.2MFY ending Mar 2025: ¥776.6M¥776.6MFY ending Mar 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YG712026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W1NE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TTZ82024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3MS2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OEW12022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LTTF2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.