Japan InsulationJAPAN INSULATION CO.,LTD.5368東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Japan Insulation revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +17.8% from the prior year, operating profit +56.9%.

Five-year trend

Revenue¥14.4B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: ¥12.3B¥12.3BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥12.2B¥12.2BFY ending Mar 2026: ¥14.4B¥14.4BFY22FY23FY24FY25FY26
Operating income¥1.61B
FY ending Mar 2022: ¥1.86B¥1.86BFY ending Mar 2023: ¥1.15B¥1.15BFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Operating margin11.2%
FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 9.3%9.3%FY ending Mar 2024: 11.6%11.6%FY ending Mar 2025: 8.4%8.4%FY ending Mar 2026: 11.2%11.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover0.79×
ROA6.4%
ROA6.4%
Financial leverage1.39×
ROE9.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 8.1%8.1%2023: 5.9%5.9%2024: 7.8%7.8%2025: 6.4%6.4%2026: 8.2%8.2%2223242526
Asset turnover0.79×
2022: 0.86×0.86×2023: 0.75×0.75×2024: 0.73×0.73×2025: 0.68×0.68×2026: 0.79×0.79×2223242526
ROA6.4%
2022: 7.0%7.0%2023: 4.4%4.4%2024: 5.7%5.7%2025: 4.3%4.3%2026: 6.4%6.4%2223242526
Financial leverage1.39×
2022: 1.46×1.46×2023: 1.43×1.43×2024: 1.44×1.44×2025: 1.44×1.44×2026: 1.39×1.39×2223242526
ROE9.0%
2022: 10.2%10.2%2023: 6.3%6.3%2024: 8.2%8.2%2025: 6.2%6.2%2026: 9.0%9.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.1%0.86×7.0%1.46×10.2%
20235.9%0.75×4.4%1.43×6.3%
20247.8%0.73×5.7%1.44×8.2%
20256.4%0.68×4.3%1.44×6.2%
20268.2%0.79×6.4%1.39×9.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.8%
2021: 38.0%38.0%2022: 37.2%37.2%2023: 43.5%43.5%2024: 41.9%41.9%2025: 43.2%43.2%2026: 36.8%36.8%212223242526
PPE ÷ total assets28.1%
2021: 33.5%33.5%2022: 31.9%31.9%2023: 32.8%32.8%2024: 29.0%29.0%2025: 29.7%29.7%2026: 28.1%28.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥294.4M
2021: ¥148.1M¥148.1M2022: ¥137.1M¥137.1M2023: ¥142.3M¥142.3M2024: ¥154.6M¥154.6M2025: ¥202.6M¥202.6M2026: ¥294.4M¥294.4M212223242526
R&D / revenue2.0%
2021: 1.0%1.0%2022: 1.0%1.0%2023: 1.2%1.2%2024: 1.2%1.2%2025: 1.7%1.7%2026: 2.0%2.0%212223242526
Receivable days—
2021: 28d28d2022: 36d36d212223242526
Payable days17d
2021: 32d32d2022: 32d32d2023: 36d36d2024: 43d43d2025: 39d39d2026: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,11912,32012,53812,22314,394
Cost of revenue10,1709,1128,9068,92210,310
Gross profit3,9493,2083,6323,3014,084
SG&A2,0882,0622,1742,2742,472
Operating income1,8611,1451,4581,0271,612
Pretax income1,8901,0791,4161,0731,595
Income tax744355441296418
Net income attributable to owners1,1467249757771,178
Operating margin13.2%9.3%11.6%8.4%11.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 28%
0%
5%
Other assets 41%

Funding

3%
Other liabilities 19%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.5B¥3.45B¥4.65B¥4.9B¥4.82B
Total assets¥16.5B¥16.3B¥18.1B¥17.8B¥18.8B
Net assets¥12.1B¥12.5B¥13.3B¥13.7B¥14.8B
Share capital¥1.2B¥1.2B¥1.2B¥1.2B¥1.2B
Trade receivables¥1.39B————
Property, plant and equipment¥5.25B¥5.36B¥5.25B¥5.28B¥5.29B
Intangible assets excluding goodwill¥87.8M¥70.4M¥50.5M¥118M¥74.6M
Investment securities¥368.2M¥471.2M¥756.9M¥662.2M¥996.2M
Current assets¥10.5B¥10.2B¥11.9B¥11.5B¥12.3B
Current liabilities¥3.09B¥2.7B¥3.51B¥2.97B¥2.81B
Trade payables¥889.3M¥900.7M¥1.05B¥958.8M¥485.1M
Short-term borrowings¥50M¥50M¥50M¥50M¥100M
Long-term borrowings¥550.4M¥380.9M¥528.8M¥351.3M¥487.5M
Total liabilities¥4.37B¥3.85B¥4.79B¥4.11B¥4.04B
Equity attributable to owners of parent¥11.2B¥11.6B¥12.3B¥12.7B¥13.6B
Retained earnings¥9.11B¥9.51B¥10.2B¥10.6B¥11.5B
Treasury stock-¥2.5M-¥50.3M-¥38.5M-¥46.6M-¥33.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YG712026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W1NE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TTZ82024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3MS2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OEW12022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LTTF2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.