Y's tableY's table corporation2798東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Y's table do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥505.8M
Capex
¥471.9M
of revenue 3.6%
Free cash flow
¥33.8M
Returned to shareholders
¥149K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥205.2M
Operating cash flow¥505.8M
Cash conversion (operating CF ÷ operating income)
202.9%
Cash vs. profit gap
¥300.5M(純利益の 146.4%)
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
84.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥505.8M
FY ending Feb 2022: -¥1.1B-¥1.1BFY ending Feb 2023: ¥470.7M¥470.7MFY ending Feb 2024: ¥392.3M¥392.3MFY ending Feb 2025: ¥290M¥290MFY ending Feb 2026: ¥505.8M¥505.8MFY22FY23FY24FY25FY26
Free cash flow¥33.8M
FY ending Feb 2022: -¥1.21B-¥1.21BFY ending Feb 2023: ¥266.6M¥266.6MFY ending Feb 2024: ¥128.2M¥128.2MFY ending Feb 2025: -¥24.4M-¥24.4MFY ending Feb 2026: ¥33.8M¥33.8MFY22FY23FY24FY25FY26
Net income¥205.2M
FY ending Feb 2022: ¥314.5M¥314.5MFY ending Feb 2023: -¥72.4M-¥72.4MFY ending Feb 2024: ¥113.9M¥113.9MFY ending Feb 2025: ¥260.6M¥260.6MFY ending Feb 2026: ¥205.2M¥205.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6U12026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VTUH2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TITA2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QUAA2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O55X2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LFF92021-05-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.