Y's tableY's table corporation2798東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Y's table FY ending Feb 2026 results

About 59% of Y's table's sales come from Casual group, with XEX group making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +7.6% from the prior year, operating profit +109.5%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +7.6% · profit +109.5%, calculated from disclosed figures.

Operating leverage: 14.35× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2025 → FY ending Feb 2026

Revenue
+7.6%¥12.1B → ¥13B
Gross profit
+17.2%¥2.42B → ¥2.83B
Operating income
+109.5%¥119M → ¥249.3M
Net income attributable to owners
-21.3%¥260.6M → ¥205.2M
Operating cash flow
+74.4%¥290M → ¥505.8M
Free cash flow
Back to profit-¥24.4M → ¥33.8M

Where the money goes

FY ending Feb 2025 → FY ending Feb 2026

Where ¥100 of sales goes

For every ¥100 Y's table sells, how much goes where, and how much is kept.

FY ending Feb 2026
Cost of sales
¥78
SG&A
¥20
Operating profit
¥2
Net profit kept
¥2

Annual margin trends

Gross margin21.7%
FY ending Feb 2021: 0.0%0.0%FY ending Feb 2022: 3.4%3.4%FY ending Feb 2023: 15.6%15.6%FY ending Feb 2024: 20.0%20.0%FY ending Feb 2025: 19.9%19.9%FY ending Feb 2026: 21.7%21.7%FY21FY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Feb 2021: -23.0%-23.0%FY ending Feb 2022: -17.7%-17.7%FY ending Feb 2023: -3.9%-3.9%FY ending Feb 2024: 1.6%1.6%FY ending Feb 2025: 1.0%1.0%FY ending Feb 2026: 1.9%1.9%FY21FY22FY23FY24FY25FY26
Net margin1.6%
FY ending Feb 2021: -18.1%-18.1%FY ending Feb 2022: 3.9%3.9%FY ending Feb 2023: -0.7%-0.7%FY ending Feb 2024: 1.0%1.0%FY ending Feb 2025: 2.2%2.2%FY ending Feb 2026: 1.6%1.6%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Feb 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6U12026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VTUH2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TITA2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QUAA2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O55X2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LFF92021-05-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.