YagamiYAGAMI INC.7488名古屋証券取引所卸売業FY ending Apr 2026, consolidated, J-GAAP

What does Yagami do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥938.3M
Capex
¥210.7M
of revenue 1.8%
Free cash flow
¥727.6M
Returned to shareholders
¥1.24B
of net income: 78%
Dividend per share
¥303
Payout ratio (reported)
105.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.59B
Operating cash flow¥938.3M
Cash conversion (operating CF ÷ operating income)
42.0%
Cash vs. profit gap
-¥650.4M(純利益の -40.9%)
Shareholder returns
of net income 78.2% · of FCF 170.8%
Shareholder payments — dividends
of net income 78.2% · of FCF 170.8%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
150.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥938.3M
FY ending Apr 2022: ¥622.4M¥622.4MFY ending Apr 2023: ¥1.41B¥1.41BFY ending Apr 2024: ¥1.1B¥1.1BFY ending Apr 2025: ¥1.28B¥1.28BFY ending Apr 2026: ¥938.3M¥938.3MFY22FY23FY24FY25FY26
Free cash flow¥727.6M
FY ending Apr 2022: ¥567.9M¥567.9MFY ending Apr 2023: ¥1.2B¥1.2BFY ending Apr 2024: ¥868.7M¥868.7MFY ending Apr 2025: ¥1.21B¥1.21BFY ending Apr 2026: ¥727.6M¥727.6MFY22FY23FY24FY25FY26
Net income¥1.59B
FY ending Apr 2022: ¥1.29B¥1.29BFY ending Apr 2023: ¥1.18B¥1.18BFY ending Apr 2024: ¥1.2B¥1.2BFY ending Apr 2025: ¥1.3B¥1.3BFY ending Apr 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/21-2026/04/20)

    ID S100YP3N2026-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/21-2025/04/20)

    ID S100WBAM2025-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/21-2024/04/20)

    ID S100U1302024-07-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/21-2023/04/20)

    ID S100RDQS2023-07-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月21日-令和4年4月20日)

    ID S100OQ032022-07-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(令和2年4月21日-令和3年4月20日)

    ID S100MC9R2021-08-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.