Yagi &YAGI & CO.,LTD.7460東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Yagi & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.39B
Capex
¥1.1B
of revenue 1.3%
Free cash flow
¥3.29B
Returned to shareholders
¥2.21B
of net income: 60%
Dividend per share
¥156
Payout ratio (reported)
59.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.67B
Operating cash flow¥4.39B
Cash conversion (operating CF ÷ operating income)
103.8%
Cash vs. profit gap
¥718M(純利益の 19.6%)
Shareholder returns
of net income 60.2% · of FCF 67.2%
Shareholder payments — dividends
of net income 32.9% · of FCF 36.7%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
82.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.39B
FY ending Mar 2022: ¥3.02B¥3.02BFY ending Mar 2023: ¥1.09B¥1.09BFY ending Mar 2024: ¥2.12B¥2.12BFY ending Mar 2025: ¥4.56B¥4.56BFY ending Mar 2026: ¥4.39B¥4.39BFY22FY23FY24FY25FY26
Free cash flow¥3.29B
FY ending Mar 2022: ¥2.73B¥2.73BFY ending Mar 2023: ¥726.9M¥726.9MFY ending Mar 2024: ¥1.29B¥1.29BFY ending Mar 2025: ¥3.62B¥3.62BFY ending Mar 2026: ¥3.29B¥3.29BFY22FY23FY24FY25FY26
Net income¥3.67B
FY ending Mar 2022: ¥366.6M¥366.6MFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥2.08B¥2.08BFY ending Mar 2025: ¥2.63B¥2.63BFY ending Mar 2026: ¥3.67B¥3.67BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2025/04/01-2026/03/31)

    ID S100YHKP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2024/04/01-2025/03/31)

    ID S100W6LS2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第112期(2023/04/01-2024/03/31)

    ID S100TZI52024-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2022/04/01-2023/03/31)

    ID S100R6DJ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和3年4月1日-令和4年3月31日)

    ID S100OI8A2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和2年4月1日-令和3年3月31日)

    ID S100LPXB2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.