Vizora日本語

YamabikoYAMABIKO CORPORATION6250東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

Yamabiko FY ending Dec 2021 results

About 71% of Yamabiko's sales come from Small outdoor operating machine, with agriculture operating machine and General industrial machinery making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +7.8% from the prior year, operating profit -3.2%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +7.8% · profit -3.2%, calculated from disclosed figures.

Operating leverage: -0.41× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+7.8%¥132B → ¥142.3B
Gross profit
+4.8%¥37.6B → ¥39.4B
Operating income
-3.2%¥9.64B → ¥9.33B
Net income attributable to owners
+13.0%¥6.63B → ¥7.5B
Operating cash flow
-50.2%¥11.9B → ¥5.92B
Free cash flow
-82.3%¥8.91B → ¥1.58B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Yamabiko sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥72
SG&A
¥21
Operating profit
¥7
Net profit kept
¥5

Annual margin trends

Gross margin27.7%
FY ending Dec 2019: 28.1%28.1%FY ending Dec 2020: 28.5%28.5%FY ending Dec 2021: 27.7%27.7%FY19FY20FY21
Operating margin6.6%
FY ending Dec 2019: 5.1%5.1%FY ending Dec 2020: 7.3%7.3%FY ending Dec 2021: 6.6%6.6%FY19FY20FY21
Net margin5.3%
FY ending Dec 2019: 3.4%3.4%FY ending Dec 2020: 5.0%5.0%FY ending Dec 2021: 5.3%5.3%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/01/01－2025/12/31)

    ID S100XSYR2026-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/01/01－2024/12/31)

    ID S100VHVG2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2023/01/01－2023/12/31)

    ID S100T6722024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2022/01/01－2022/12/31)

    ID S100QIG82023-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(令和3年1月1日－令和3年12月31日)

    ID S100NSDW2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和2年1月1日－令和2年12月31日)

    ID S100L33X2021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image