YamachuuYAMACHUU Co., Ltd.391A名古屋証券取引所不動産業FY ending Apr 2026, consolidated, J-GAAP

Yamachuu revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +1.1% from the prior year, operating profit +24.3%.

Five-year trend

Revenue¥5.5B
FY ending Apr 2024: ¥5.53B¥5.53BFY ending Apr 2025: ¥5.44B¥5.44BFY ending Apr 2026: ¥5.5B¥5.5BFY24FY25FY26
Operating income¥857.8M
FY ending Apr 2024: ¥811.7M¥811.7MFY ending Apr 2025: ¥690.3M¥690.3MFY ending Apr 2026: ¥857.8M¥857.8MFY24FY25FY26
Operating margin15.6%
FY ending Apr 2024: 14.7%14.7%FY ending Apr 2025: 12.7%12.7%FY ending Apr 2026: 15.6%15.6%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.0%
Asset turnover0.43×
ROA4.3%
ROA4.3%
Financial leverage2.71×
ROE11.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.0%
2024: 8.6%8.6%2025: 15.0%15.0%2026: 10.0%10.0%242526
Asset turnover0.43×
2024: 0.38×0.38×2025: 0.41×0.41×2026: 0.43×0.43×242526
ROA4.3%
2024: 3.3%3.3%2025: 6.1%6.1%2026: 4.3%4.3%242526
Financial leverage2.71×
2024: 4.16×4.16×2025: 3.45×3.45×2026: 2.71×2.71×242526
ROE11.6%
2024: 13.8%13.8%2025: 21.1%21.1%2026: 11.6%11.6%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20248.6%0.38×3.3%4.16×13.8%
202515.0%0.41×6.1%3.45×21.1%
202610.0%0.43×4.3%2.71×11.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue104.9%
2024: 136.5%136.5%2025: 99.3%99.3%2026: 104.9%104.9%242526
PPE ÷ total assets43.3%
2024: 52.2%52.2%2025: 44.1%44.1%2026: 43.3%43.3%242526
Goodwill ÷ parent equity—
2024: 1.0%1.0%2025: 0.4%0.4%242526
Goodwill balance—
2024: ¥34.7M¥34.7M2025: ¥17.4M¥17.4M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue5,5335,4395,499
Cost of revenue3,9003,9123,733
Gross profit1,6321,5261,766
SG&A821836908
Operating income812690858
Pretax income7291,250767
Income tax251432219
Net income attributable to owners478818548
Operating margin14.7%12.7%15.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 44%
0%
0%
Other assets 40%

Funding

Interest-bearing debt 45%
Other liabilities 16%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥1.17B¥1.82B¥2.17B
Total assets¥14.5B¥12.2B¥13.3B
Net assets¥3.48B¥4.27B¥5.16B
Share capital¥99M¥99M¥297.2M
Property, plant and equipment¥7.55B¥5.4B¥5.77B
Intangible assets excluding goodwill¥57.3M¥38.6M¥19.9M
Goodwill¥34.7M¥17.4M—
Investment securities——¥6.7M
Current assets¥6.12B¥5.99B¥6.7B
Current liabilities¥2.6B¥2.64B¥2.57B
Short-term borrowings¥853M¥690M¥1.18B
Long-term borrowings¥7.28B¥4.41B¥4.75B
Bonds¥362M¥206M¥110M
Interest-bearing debt¥8.5Bderived¥5.3Bderived¥6.04Bderived
Total liabilities¥11B¥7.97B¥8.16B
Equity attributable to owners of parent¥3.48B¥4.27B¥5.16B
Retained earnings¥3.33B¥4.12B¥4.62B
Treasury stock-¥9.4M-¥9.4M-¥9.4M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/05/01-2026/04/30)

    ID S100YT4P2026-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/05/01-2025/04/30)

    ID S100WFWF2025-07-31Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.