YAMADA Consulting GroupYAMADA Consulting Group CO.,LTD.4792東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does YAMADA Consulting Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.1B
Capex
¥296.6M
of revenue 1.1%
Free cash flow
-¥2.4B
Returned to shareholders
¥1.47B
of net income: 51%
Dividend per share
¥77
Payout ratio (reported)
74.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.9B
Operating cash flow-¥2.1B
Cash conversion (operating CF ÷ operating income)
-56.1%
Cash vs. profit gap
-¥4.99B(純利益の -172.5%)
Shareholder payments — dividends
of net income 50.8%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.1B
FY ending Mar 2022: ¥217.1M¥217.1MFY ending Mar 2023: ¥199.9M¥199.9MFY ending Mar 2024: ¥3.81B¥3.81BFY ending Mar 2025: -¥165.2M-¥165.2MFY ending Mar 2026: -¥2.1B-¥2.1BFY22FY23FY24FY25FY26
Free cash flow-¥2.4B
FY ending Mar 2022: ¥105.9M¥105.9MFY ending Mar 2023: ¥24.2M¥24.2MFY ending Mar 2024: ¥3.65B¥3.65BFY ending Mar 2025: -¥276.2M-¥276.2MFY ending Mar 2026: -¥2.4B-¥2.4BFY22FY23FY24FY25FY26
Net income¥2.9B
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: ¥2.11B¥2.11BFY ending Mar 2024: ¥2.86B¥2.86BFY ending Mar 2025: ¥2.88B¥2.88BFY ending Mar 2026: ¥2.9B¥2.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/04/01-2026/03/31)

    ID S100YF7Q2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/04/01-2025/03/31)

    ID S100W1KY2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/04/01-2024/03/31)

    ID S100TXUL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/04/01-2023/03/31)

    ID S100R9LL2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年4月1日-令和4年3月31日)

    ID S100OFKH2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年4月1日-令和3年3月31日)

    ID S100LR322021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.