Yamada HoldingsYAMADA HOLDINGS CO.,LTD.9831東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Yamada Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49.8B
Capex
¥44.8B
of revenue 2.6%
Free cash flow
¥5.04B
Returned to shareholders
¥24.4B
of net income: 165%
Dividend per share
¥17
Payout ratio (reported)
36.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.8B
Operating cash flow¥49.8B
Cash conversion (operating CF ÷ operating income)
308.0%
Cash vs. profit gap
¥35B(純利益の 236.9%)
Shareholder returns
of net income 165.4% · of FCF 485.5%
Shareholder payments — dividends
of net income 61.0% · of FCF 179.0%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
66.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49.8B
FY ending Mar 2022: ¥21.1B¥21.1BFY ending Mar 2023: ¥43.7B¥43.7BFY ending Mar 2024: ¥54.6B¥54.6BFY ending Mar 2025: ¥51.6B¥51.6BFY ending Mar 2026: ¥49.8B¥49.8BFY22FY23FY24FY25FY26
Free cash flow¥5.04B
FY ending Mar 2022: -¥8.47B-¥8.47BFY ending Mar 2023: ¥22.2B¥22.2BFY ending Mar 2024: ¥28.2B¥28.2BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥5.04B¥5.04BFY22FY23FY24FY25FY26
Net income¥14.8B
FY ending Mar 2022: ¥50.6B¥50.6BFY ending Mar 2023: ¥31.8B¥31.8BFY ending Mar 2024: ¥24.1B¥24.1BFY ending Mar 2025: ¥26.9B¥26.9BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YJWD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W6TF2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TVEP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R87T2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OKQC2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LU4W2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.