YamadaiYamadai Corporation7426東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Yamadai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥377M
Capex
¥10.2M
of revenue 0.2%
Free cash flow
-¥387.1M
Returned to shareholders
¥22.2M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥280.8M
Operating cash flow-¥377M
Cash vs. profit gap
-¥96.2M
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥377M
FY ending Mar 2022: ¥118.9M¥118.9MFY ending Mar 2023: ¥455.8M¥455.8MFY ending Mar 2024: -¥88.3M-¥88.3MFY ending Mar 2025: ¥278.4M¥278.4MFY ending Mar 2026: -¥377M-¥377MFY22FY23FY24FY25FY26
Free cash flow-¥387.1M
FY ending Mar 2022: ¥104.4M¥104.4MFY ending Mar 2023: ¥408.6M¥408.6MFY ending Mar 2024: -¥596.2M-¥596.2MFY ending Mar 2025: ¥171.1M¥171.1MFY ending Mar 2026: -¥387.1M-¥387.1MFY22FY23FY24FY25FY26
Net income-¥280.8M
FY ending Mar 2022: ¥296.3M¥296.3MFY ending Mar 2023: ¥103M¥103MFY ending Mar 2024: -¥152.3M-¥152.3MFY ending Mar 2025: -¥1.44B-¥1.44BFY ending Mar 2026: -¥280.8M-¥280.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YMIT2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W97P2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TXDY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R94J2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OKPM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LVFC2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.