YamadaiYamadai Corporation7426東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Yamadai revenue and profit

It lost about ¥7 for every ¥100 of sales at the operating level. Revenue changed -0.9% from the prior year.

Five-year trend

Revenue¥4.1B
FY ending Mar 2022: ¥4.79B¥4.79BFY ending Mar 2023: ¥5.06B¥5.06BFY ending Mar 2024: ¥4.48B¥4.48BFY ending Mar 2025: ¥4.14B¥4.14BFY ending Mar 2026: ¥4.1B¥4.1BFY22FY23FY24FY25FY26
Operating income-¥286.9M
FY ending Mar 2022: ¥283.8M¥283.8MFY ending Mar 2023: ¥157.4M¥157.4MFY ending Mar 2024: -¥147.7M-¥147.7MFY ending Mar 2025: -¥375.5M-¥375.5MFY ending Mar 2026: -¥286.9M-¥286.9MFY22FY23FY24FY25FY26
Operating margin-7.0%
FY ending Mar 2022: 5.9%5.9%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: -3.3%-3.3%FY ending Mar 2025: -9.1%-9.1%FY ending Mar 2026: -7.0%-7.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.2%6.2%2023: 2.0%2.0%2223242526
Asset turnover—
2022: 0.77×0.77×2023: 0.80×0.80×2223242526
ROA-5.7%
2022: 4.7%4.7%2023: 1.6%1.6%2024: -2.5%-2.5%2025: -27.6%-27.6%2026: -5.7%-5.7%2223242526
Financial leverage—
2022: 1.70×1.70×2023: 1.70×1.70×2223242526
ROE—
2022: 8.0%8.0%2023: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%0.77×4.7%1.70×8.0%
20232.0%0.80×1.6%1.70×2.8%
2024——×-2.5%—×—
2025——×-27.6%—×—
2026——×-5.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue56.7%
2025: 55.9%55.9%2026: 56.7%56.7%2526
PPE ÷ total assets49.9%
2025: 44.4%44.4%2026: 49.9%49.9%2526
Goodwill ÷ parent equity—
2025: 0.8%0.8%2526
Goodwill balance—
2025: ¥16.9M¥16.9M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days41d
2025: 40d40d2026: 41d41d2526
Payable days28d
2025: 27d27d2026: 28d28d2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,7955,0564,4804,1394,102
Cost of revenue3,8744,1693,8973,7143,604
Gross profit921886584424498
SG&A637729731800785
Operating income284157-148-376-287
Pretax income288182-127-1,480-289
Income tax-97926-43-8
Net income attributable to owners296103-152-1,437-281
Operating margin5.9%3.1%-3.3%-9.1%-7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 10%
Property, plant and equipment 50%
0%
1%
Other assets 23%

Funding

6%
Other liabilities 54%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.38B¥1.63B¥1.09B¥1.23B¥769.3M
Total assets¥6.24B¥6.38B¥6.06B¥5.21B¥4.66B
Net assets¥3.73B¥3.8B¥3.62B¥2.16B¥1.87B
Share capital¥1.1B¥1.1B¥1.1B¥1.1B¥1.1B
Trade receivables———¥455.2M¥456.7M
Property, plant and equipment¥2.87B¥2.78B¥3.15B¥2.31B¥2.33B
Intangible assets excluding goodwill¥17.9M¥11.4M¥11.5M¥18.7M¥554K
Goodwill———¥16.9M—
Investment securities¥9.2M¥11.6M¥19.5M¥22M¥39.6M
Current assets¥3.22B¥3.51B¥2.83B¥2.73B¥2.22B
Current liabilities¥1.44B¥1.59B¥1.31B¥1.61B¥1.56B
Trade payables———¥272.8M¥272M
Short-term borrowings¥195M¥195M¥195M¥195M¥393M
Long-term borrowings¥809.4M¥659.8M¥759.2M¥1.09B¥878.4M
Total liabilities¥2.51B¥2.57B¥2.44B¥3.06B¥2.8B
Equity attributable to owners of parent¥3.68B¥3.75B¥3.57B¥2.01B¥1.7B
Retained earnings¥2.54B¥2.61B¥2.42B¥858.9M¥555.9M
Treasury stock-¥54.3M-¥54.3M-¥54.3M-¥54.3M-¥54.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YMIT2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W97P2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TXDY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R94J2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OKPM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LVFC2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.