Yamae Group HoldingsYAMAE GROUP HOLDINGS CO.,LTD.7130東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Yamae Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.1B
Capex
¥23.4B
of revenue 2.2%
Free cash flow
¥714M
Returned to shareholders
¥1.94B
of net income: 18%
Dividend per share
¥80
Payout ratio (reported)
84.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.1B
Operating cash flow¥24.1B
Cash conversion (operating CF ÷ operating income)
133.6%
Cash vs. profit gap
¥13.1B(純利益の 117.9%)
Shareholder payments — dividends
of net income 17.5% · of FCF 272.0%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
50.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.1B
FY ending Mar 2022: ¥8.32B¥8.32BFY ending Mar 2023: ¥13.8B¥13.8BFY ending Mar 2024: ¥23.9B¥23.9BFY ending Mar 2025: ¥25.9B¥25.9BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26
Free cash flow¥714M
FY ending Mar 2022: ¥2.49B¥2.49BFY ending Mar 2023: ¥2.21B¥2.21BFY ending Mar 2024: ¥7.28B¥7.28BFY ending Mar 2025: ¥782M¥782MFY ending Mar 2026: ¥714M¥714MFY22FY23FY24FY25FY26
Net income¥11.1B
FY ending Mar 2022: ¥6.72B¥6.72BFY ending Mar 2023: ¥7.87B¥7.87BFY ending Mar 2024: ¥8.46B¥8.46BFY ending Mar 2025: ¥8.54B¥8.54BFY ending Mar 2026: ¥11.1B¥11.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YE2O2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W0LS2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TPLB2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R2UA2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第1期(令和3年4月1日-令和4年3月31日)

    ID S100PD5I2022-10-17Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.