Yamami Company2820東証スタンダード食料品FY ending Jun 2025, non-consolidated, J-GAAP

What does Yamami Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.79B
Capex
¥2.67B
of revenue 12.7%
Free cash flow
¥120M
Returned to shareholders
¥578.1M
of net income: 38%
Dividend per share
¥72
Payout ratio (reported)
33.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.5B
Operating cash flow¥2.79B
Cash conversion (operating CF ÷ operating income)
161.4%
Cash vs. profit gap
¥1.29B(純利益の 85.5%)
Shareholder returns
of net income 38.5% · of FCF 481.9%
Shareholder payments — dividends
of net income 38.5% · of FCF 481.7%
CapEx intensity (capex ÷ revenue)
12.7%
Investing CF relative to operating CF
79.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.79B
FY ending Jun 2021: ¥2.6B¥2.6BFY ending Jun 2022: ¥2.18B¥2.18BFY ending Jun 2023: ¥2.16B¥2.16BFY ending Jun 2024: ¥2.85B¥2.85BFY ending Jun 2025: ¥2.79B¥2.79BFY21FY22FY23FY24FY25
Free cash flow¥120M
FY ending Jun 2021: ¥1.93B¥1.93BFY ending Jun 2022: ¥1.28B¥1.28BFY ending Jun 2023: ¥1.06B¥1.06BFY ending Jun 2024: ¥1.17B¥1.17BFY ending Jun 2025: ¥120M¥120MFY21FY22FY23FY24FY25
Net income¥1.5B
FY ending Jun 2021: ¥511.2M¥511.2MFY ending Jun 2022: ¥606.6M¥606.6MFY ending Jun 2023: ¥802.5M¥802.5MFY ending Jun 2024: ¥1.48B¥1.48BFY ending Jun 2025: ¥1.5B¥1.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/07/01-2025/06/30)

    ID S100WQUM2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/07/01-2024/06/30)

    ID S100UFPU2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/07/01-2023/06/30)

    ID S100RXW32023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年7月1日-令和4年6月30日)

    ID S100P9HZ2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年7月1日-令和3年6月30日)

    ID S100MIKO2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和1年7月1日-令和2年6月30日)

    ID S100JR4S2020-09-25Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.