Yamashin-FilterYAMASHIN-FILTER CORP.6240東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Yamashin-Filter do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.45B
Capex
¥763.2M
of revenue 3.6%
Free cash flow
¥1.68B
Returned to shareholders
¥2.33B
of net income: 135%
Dividend per share
¥18
Payout ratio (reported)
101.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.72B
Operating cash flow¥2.45B
Cash conversion (operating CF ÷ operating income)
94.4%
Cash vs. profit gap
¥727.8M(純利益の 42.3%)
Shareholder returns
of net income 135.4% · of FCF 138.2%
Shareholder payments — dividends
of net income 61.3% · of FCF 62.6%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
31.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.45B
FY ending Mar 2022: ¥289.6M¥289.6MFY ending Mar 2023: ¥2.41B¥2.41BFY ending Mar 2024: ¥2.63B¥2.63BFY ending Mar 2025: ¥2.76B¥2.76BFY ending Mar 2026: ¥2.45B¥2.45BFY22FY23FY24FY25FY26
Free cash flow¥1.68B
FY ending Mar 2022: -¥2.93B-¥2.93BFY ending Mar 2023: ¥1.37B¥1.37BFY ending Mar 2024: ¥2.26B¥2.26BFY ending Mar 2025: ¥2.27B¥2.27BFY ending Mar 2026: ¥1.68B¥1.68BFY22FY23FY24FY25FY26
Net income¥1.72B
FY ending Mar 2022: ¥47.1M¥47.1MFY ending Mar 2023: ¥645.4M¥645.4MFY ending Mar 2024: ¥786.6M¥786.6MFY ending Mar 2025: ¥1.72B¥1.72BFY ending Mar 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YD4Z2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W3C02025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TTXU2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R7QV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OD9A2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LPKM2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.