Yamatointernationalinc.YAMATOINTERNATIONALINC.8127東証スタンダード繊維製品FY ending Aug 2025, consolidated, J-GAAP

What does Yamatointernationalinc. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥902.8M
Capex
¥406.9M
of revenue 2.1%
Free cash flow
-¥1.31B
Returned to shareholders
¥359.3M
of net income: 251%
Dividend per share
¥16
Payout ratio (reported)
256.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥143.2M
Operating cash flow-¥902.8M
Cash vs. profit gap
-¥1.05B(純利益の -730.6%)
Shareholder returns
of net income 250.9%
Shareholder payments — dividends
of net income 229.6%
CapEx intensity (capex ÷ revenue)
2.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥902.8M
FY ending Aug 2021: ¥759.3M¥759.3MFY ending Aug 2022: ¥1.12B¥1.12BFY ending Aug 2023: ¥473.5M¥473.5MFY ending Aug 2024: ¥1.04B¥1.04BFY ending Aug 2025: -¥902.8M-¥902.8MFY21FY22FY23FY24FY25
Free cash flow-¥1.31B
FY ending Aug 2021: ¥719.8M¥719.8MFY ending Aug 2022: ¥1.02B¥1.02BFY ending Aug 2023: ¥331.6M¥331.6MFY ending Aug 2024: ¥881.3M¥881.3MFY ending Aug 2025: -¥1.31B-¥1.31BFY21FY22FY23FY24FY25
Net income¥143.2M
FY ending Aug 2021: ¥30.6M¥30.6MFY ending Aug 2022: ¥452.1M¥452.1MFY ending Aug 2023: ¥563.5M¥563.5MFY ending Aug 2024: ¥352.9M¥352.9MFY ending Aug 2025: ¥143.2M¥143.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/09/01-2025/08/31)

    ID S100X5IF2025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/09/01-2024/08/31)

    ID S100UT9V2024-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/09/01-2023/08/31)

    ID S100SBRA2023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年9月1日-令和4年8月31日)

    ID S100PNMZ2022-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年9月1日-令和3年8月31日)

    ID S100MVMK2021-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年9月1日-令和2年8月31日)

    ID S100K7NN2020-11-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.