Yamau HoldingsYAMAU HOLDINGS CO., LTD.5284東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Yamau Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.61B
Capex
¥751.7M
of revenue 3.5%
Free cash flow
¥859.8M
Returned to shareholders
¥882.8M
of net income: 40%
Dividend per share
¥110
Payout ratio (reported)
56.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.21B
Operating cash flow¥1.61B
Cash conversion (operating CF ÷ operating income)
45.5%
Cash vs. profit gap
-¥601.1M(純利益の -27.2%)
Shareholder returns
of net income 39.9% · of FCF 102.7%
Shareholder payments — dividends
of net income 33.0% · of FCF 84.9%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
44.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.61B
FY ending Mar 2022: ¥600.1M¥600.1MFY ending Mar 2023: ¥1.04B¥1.04BFY ending Mar 2024: ¥3.14B¥3.14BFY ending Mar 2025: ¥2.2B¥2.2BFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Free cash flow¥859.8M
FY ending Mar 2022: -¥37.2M-¥37.2MFY ending Mar 2023: ¥268M¥268MFY ending Mar 2024: ¥2.49B¥2.49BFY ending Mar 2025: ¥1.4B¥1.4BFY ending Mar 2026: ¥859.8M¥859.8MFY22FY23FY24FY25FY26
Net income¥2.21B
FY ending Mar 2022: ¥1.53B¥1.53BFY ending Mar 2023: ¥1.32B¥1.32BFY ending Mar 2024: ¥1.74B¥1.74BFY ending Mar 2025: ¥2.41B¥2.41BFY ending Mar 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YG9T2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W5Q92025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TUG52024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R5EL2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100PHZ72022-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LV462021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.