YamauraYAMAURA CORPORATION1780東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Yamaura do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.61B
Capex
¥949M
of revenue 2.3%
Free cash flow
-¥2.56B
Returned to shareholders
¥1.02B
of net income: 32%
Dividend per share
¥30
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.17B
Operating cash flow-¥1.61B
Cash conversion (operating CF ÷ operating income)
-37.7%
Cash vs. profit gap
-¥4.77B(純利益の -150.8%)
Shareholder returns
of net income 32.3%
Shareholder payments — dividends
of net income 17.6%
CapEx intensity (capex ÷ revenue)
2.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.61B
FY ending Mar 2022: ¥2.97B¥2.97BFY ending Mar 2023: ¥6.23B¥6.23BFY ending Mar 2024: ¥4.89B¥4.89BFY ending Mar 2025: ¥79.7M¥79.7MFY ending Mar 2026: -¥1.61B-¥1.61BFY22FY23FY24FY25FY26
Free cash flow-¥2.56B
FY ending Mar 2022: ¥2.75B¥2.75BFY ending Mar 2023: ¥6.04B¥6.04BFY ending Mar 2024: ¥4.23B¥4.23BFY ending Mar 2025: -¥377.9M-¥377.9MFY ending Mar 2026: -¥2.56B-¥2.56BFY22FY23FY24FY25FY26
Net income¥3.17B
FY ending Mar 2022: ¥775.3M¥775.3MFY ending Mar 2023: ¥745M¥745MFY ending Mar 2024: ¥2.98B¥2.98BFY ending Mar 2025: ¥3B¥3BFY ending Mar 2026: ¥3.17B¥3.17BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YK4B2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W7O42025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TY432024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100RUZ12023-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OBKG2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LQRO2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.