YamauraYAMAURA CORPORATION1780東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Yamaura revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +13.8% from the prior year, operating profit +9.4%.

Five-year trend

Revenue¥40.5B
FY ending Mar 2022: ¥27.9B¥27.9BFY ending Mar 2023: ¥31.4B¥31.4BFY ending Mar 2024: ¥37.5B¥37.5BFY ending Mar 2025: ¥35.6B¥35.6BFY ending Mar 2026: ¥40.5B¥40.5BFY22FY23FY24FY25FY26
Operating income¥4.26B
FY ending Mar 2022: ¥2.21B¥2.21BFY ending Mar 2023: ¥3.08B¥3.08BFY ending Mar 2024: ¥4.33B¥4.33BFY ending Mar 2025: ¥3.89B¥3.89BFY ending Mar 2026: ¥4.26B¥4.26BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 9.8%9.8%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 10.9%10.9%FY ending Mar 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.8%
Asset turnover1.21×
ROA9.5%
ROA9.5%
Financial leverage1.42×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.8%
2022: 2.8%2.8%2023: 2.4%2.4%2024: 7.9%7.9%2025: 8.4%8.4%2026: 7.8%7.8%2223242526
Asset turnover1.21×
2022: 1.20×1.20×2023: 1.28×1.28×2024: 1.30×1.30×2025: 1.13×1.13×2026: 1.21×1.21×2223242526
ROA9.5%
2022: 3.3%3.3%2023: 3.0%3.0%2024: 10.3%10.3%2025: 9.6%9.6%2026: 9.5%9.5%2223242526
Financial leverage1.42×
2022: 1.45×1.45×2023: 1.50×1.50×2024: 1.60×1.60×2025: 1.50×1.50×2026: 1.42×1.42×2223242526
ROE13.4%
2022: 4.8%4.8%2023: 4.6%4.6%2024: 16.5%16.5%2025: 14.4%14.4%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.20×3.3%1.45×4.8%
20232.4%1.28×3.0%1.50×4.6%
20247.9%1.30×10.3%1.60×16.5%
20258.4%1.13×9.6%1.50×14.4%
20267.8%1.21×9.5%1.42×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.3%
2022: 11.5%11.5%2023: 9.9%9.9%2024: 8.9%8.9%2025: 10.1%10.1%2026: 10.3%10.3%212223242526
PPE ÷ total assets11.6%
2022: 13.8%13.8%2023: 12.0%12.0%2024: 10.4%10.4%2025: 11.7%11.7%2026: 11.6%11.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥52.1M
2022: ¥17.9M¥17.9M2023: ¥14.5M¥14.5M2024: ¥12.8M¥12.8M2025: ¥51.5M¥51.5M2026: ¥52.1M¥52.1M212223242526
R&D / revenue0.1%
2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue27,94631,38237,54735,61440,527
Cost of revenue22,70825,26229,97328,53533,030
Gross profit5,2386,1207,5747,0797,496
SG&A3,0303,0433,2463,1873,237
Operating income2,2083,0774,3283,8924,259
Pretax income1,6231,9654,1783,9684,566
Income tax8471,2201,2019661,401
Net income attributable to owners7757452,9763,0023,165
Operating margin7.9%9.8%11.5%10.9%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 12%
0%
7%
Other assets 60%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.92B¥8.81B¥13B¥12.2B¥7.7B
Total assets¥23.2B¥25.9B¥32B¥30.8B¥36B
Net assets¥16.5B¥17.2B¥20.5B¥23.3B¥26.2B
Share capital¥2.89B¥2.89B¥2.89B¥2.89B¥2.89B
Property, plant and equipment¥3.2B¥3.1B¥3.33B¥3.6B¥4.18B
Intangible assets excluding goodwill¥284.6M¥177.2M¥88.3M¥70.4M¥65M
Investment securities¥1.43B¥1.59B¥2.04B¥2.21B¥2.61B
Current assets¥17.5B¥20.5B¥26.2B¥24.5B¥28.2B
Current liabilities¥6.51B¥8.45B¥11.4B¥7.47B¥9.74B
Total liabilities¥6.74B¥8.62B¥11.5B¥7.57B¥9.83B
Equity attributable to owners of parent¥16B¥16.6B¥19.5B¥22.2B¥24.8B
Retained earnings¥11.9B¥12.6B¥15.5B¥18.2B¥20.8B
Treasury stock-¥831M-¥831M-¥831.2M-¥831.2M-¥1.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YK4B2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W7O42025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TY432024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100RUZ12023-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OBKG2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LQRO2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.