YamaxYAMAX Corp.5285東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Yamax revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +11.4% from the prior year, operating profit +6.6%.

Five-year trend

Revenue¥26.1B
FY ending Mar 2022: ¥15.8B¥15.8BFY ending Mar 2023: ¥18B¥18BFY ending Mar 2024: ¥20.8B¥20.8BFY ending Mar 2025: ¥23.5B¥23.5BFY ending Mar 2026: ¥26.1B¥26.1BFY22FY23FY24FY25FY26
Operating income¥2.92B
FY ending Mar 2022: ¥536.3M¥536.3MFY ending Mar 2023: ¥834M¥834MFY ending Mar 2024: ¥1.82B¥1.82BFY ending Mar 2025: ¥2.74B¥2.74BFY ending Mar 2026: ¥2.92B¥2.92BFY22FY23FY24FY25FY26
Operating margin11.2%
FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 8.8%8.8%FY ending Mar 2025: 11.7%11.7%FY ending Mar 2026: 11.2%11.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover1.50×
ROA11.9%
ROA11.9%
Financial leverage1.88×
ROE22.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2022: 2.3%2.3%2023: 3.0%3.0%2024: 6.2%6.2%2025: 8.4%8.4%2026: 7.9%7.9%2223242526
Asset turnover1.50×
2022: 1.18×1.18×2023: 1.27×1.27×2024: 1.23×1.23×2025: 1.28×1.28×2026: 1.50×1.50×2223242526
ROA11.9%
2022: 2.7%2.7%2023: 3.8%3.8%2024: 7.7%7.7%2025: 10.8%10.8%2026: 11.9%11.9%2223242526
Financial leverage1.88×
2022: 2.51×2.51×2023: 2.57×2.57×2024: 2.67×2.67×2025: 2.38×2.38×2026: 1.88×1.88×2223242526
ROE22.5%
2022: 6.9%6.9%2023: 9.8%9.8%2024: 20.5%20.5%2025: 25.6%25.6%2026: 22.5%22.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.18×2.7%2.51×6.9%
20233.0%1.27×3.8%2.57×9.8%
20246.2%1.23×7.7%2.67×20.5%
20258.4%1.28×10.8%2.38×25.6%
20267.9%1.50×11.9%1.88×22.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.6%
2021: 30.1%30.1%2022: 35.4%35.4%2023: 30.8%30.8%2024: 27.3%27.3%2025: 24.3%24.3%2026: 22.6%22.6%212223242526
PPE ÷ total assets35.2%
2021: 40.0%40.0%2022: 42.0%42.0%2023: 36.7%36.7%2024: 30.5%30.5%2025: 31.9%31.9%2026: 35.2%35.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥60M
2021: ¥56M¥56M2022: ¥53M¥53M2023: ¥46M¥46M2024: ¥55M¥55M2025: ¥55M¥55M2026: ¥60M¥60M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 74d74d212223242526
Payable days41d
2021: 121d121d2022: 93d93d2023: 59d59d2024: 70d70d2025: 58d58d2026: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,77118,03220,80723,46926,149
Cost of revenue12,27713,95215,55516,90119,297
Gross profit3,4944,0805,2526,5696,851
SG&A2,9583,2463,4273,8303,933
Operating income5368341,8242,7382,918
Pretax income5388311,8352,7332,945
Income tax171293539765873
Net income attributable to owners3645411,2971,9702,071
Operating margin3.4%4.6%8.8%11.7%11.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 35%
1%
3%
Other assets 51%

Funding

Trade payables 13%
Other liabilities 27%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.1B¥1.28B¥1.96B¥2.12B¥1.7B
Total assets¥13.3B¥15.1B¥18.6B¥17.9B¥16.8B
Net assets¥5.3B¥5.77B¥6.99B¥8.62B¥10.2B
Share capital¥1.75B¥1.75B¥1.75B¥1.75B¥1.75B
Property, plant and equipment¥5.59B¥5.55B¥5.68B¥5.71B¥5.92B
Intangible assets excluding goodwill¥127M¥131.3M¥123.1M¥120.3M¥146.5M
Investment securities¥230.7M¥299.6M¥391.6M¥378.9M¥440M
Current assets¥6.95B¥8.57B¥11.9B¥11.1B¥9.75B
Current liabilities¥6.77B¥7.66B¥10B¥8.02B¥5.46B
Trade payables¥3.13B¥2.24B¥2.97B¥2.68B¥2.17B
Short-term borrowings¥1.34B¥1.27B¥1.32B¥1.28B¥1.34B
Long-term borrowings¥497.5M¥934.4M¥829.7M¥629.7M¥429.8M
Total liabilities¥8.02B¥9.35B¥11.6B¥9.32B¥6.66B
Non-controlling interests-¥480K-¥3.7M-¥4.9M-¥6M-¥5.2M
Equity attributable to owners of parent¥5.31B¥5.76B¥6.89B¥8.48B¥9.96B
Retained earnings¥3.16B¥3.61B¥4.74B¥6.31B¥7.8B
Treasury stock-¥326.2M-¥351.9M-¥351.9M-¥336.9M-¥490M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YFLV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W0U52025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TR8G2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R2G72023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OF2S2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LP422021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.