YamazakiYAMAZAKI CO., LTD.6147東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Yamazaki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥466.4M
Capex
¥123.6M
of revenue 5.3%
Free cash flow
¥342.8M
Returned to shareholders
¥44.4M
Dividend per share
¥10
Payout ratio (reported)
-14.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥360.4M
Operating cash flow¥466.4M
Cash vs. profit gap
¥826.8M
Shareholder returns
· of FCF 12.9%
Shareholder payments — dividends
· of FCF 12.9%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
29.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥466.4M
FY ending Mar 2022: -¥73.4M-¥73.4MFY ending Mar 2023: ¥146.7M¥146.7MFY ending Mar 2024: ¥16.8M¥16.8MFY ending Mar 2025: ¥42M¥42MFY ending Mar 2026: ¥466.4M¥466.4MFY22FY23FY24FY25FY26
Free cash flow¥342.8M
FY ending Mar 2022: -¥195.8M-¥195.8MFY ending Mar 2023: ¥13.1M¥13.1MFY ending Mar 2024: -¥166.9M-¥166.9MFY ending Mar 2025: -¥80.7M-¥80.7MFY ending Mar 2026: ¥342.8M¥342.8MFY22FY23FY24FY25FY26
Net income-¥360.4M
FY ending Mar 2022: -¥144.6M-¥144.6MFY ending Mar 2023: -¥111.5M-¥111.5MFY ending Mar 2024: -¥33M-¥33MFY ending Mar 2025: ¥57.3M¥57.3MFY ending Mar 2026: -¥360.4M-¥360.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YGTK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W3SO2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TQBZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R5E22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OG292022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LOP42021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.