YamazakiYAMAZAKI CO., LTD.6147東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Yamazaki revenue and profit

It lost about ¥11 for every ¥100 of sales at the operating level. Revenue changed -24.8% from the prior year, operating profit -434.3%.

Five-year trend

Revenue¥2.33B
FY ending Mar 2022: ¥2.63B¥2.63BFY ending Mar 2023: ¥2.66B¥2.66BFY ending Mar 2024: ¥2.5B¥2.5BFY ending Mar 2025: ¥3.09B¥3.09BFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Operating income-¥260.1M
FY ending Mar 2022: -¥239.8M-¥239.8MFY ending Mar 2023: -¥228.2M-¥228.2MFY ending Mar 2024: -¥97.6M-¥97.6MFY ending Mar 2025: ¥77.8M¥77.8MFY ending Mar 2026: -¥260.1M-¥260.1MFY22FY23FY24FY25FY26
Operating margin-11.2%
FY ending Mar 2022: -9.1%-9.1%FY ending Mar 2023: -8.6%-8.6%FY ending Mar 2024: -3.9%-3.9%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: -11.2%-11.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2025: 1.9%1.9%2223242526
Asset turnover—
2025: 0.81×0.81×2223242526
ROA-10.0%
2022: -3.5%-3.5%2023: -2.7%-2.7%2024: -0.8%-0.8%2025: 1.5%1.5%2026: -10.0%-10.0%2223242526
Financial leverage—
2025: 2.95×2.95×2223242526
ROE—
2025: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.5%—×—
2023——×-2.7%—×—
2024——×-0.8%—×—
20251.9%0.81×1.5%2.95×4.4%
2026——×-10.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue64.9%
2021: 55.5%55.5%2022: 49.7%49.7%2023: 50.3%50.3%2024: 55.7%55.7%2025: 49.1%49.1%2026: 64.9%64.9%212223242526
PPE ÷ total assets46.6%
2021: 31.4%31.4%2022: 31.6%31.6%2023: 31.9%31.9%2024: 37.2%37.2%2025: 38.5%38.5%2026: 46.6%46.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥113.6M¥113.6M2022: ¥9M¥9M2023: ¥368K¥368K212223242526
R&D / revenue—
2021: 4.9%4.9%2022: 0.3%0.3%2023: 0.0%0.0%212223242526
Receivable days—
2021: 93d93d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,6342,6552,4963,0942,328
Cost of revenue2,2232,2482,0622,5362,074
Gross profit411407434558254
SG&A651635532480514
Operating income-240-228-9878-260
Pretax income-139-87-2380-350
Income tax624102311
Net income attributable to owners-145-111-3357-360
Operating margin-9.1%-8.6%-3.9%2.5%-11.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 47%
0%
7%
Other assets 36%

Funding

Other liabilities 68%
Equity 32%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥354.1M¥847.2M¥527.4M¥388.2M¥315.2M
Total assets¥4.14B¥4.19B¥3.73B¥3.94B¥3.24B
Net assets¥1.6B¥1.43B¥1.35B¥1.41B¥1.04B
Share capital¥972.2M¥972.2M¥972.2M¥972.2M¥972.2M
Property, plant and equipment¥1.31B¥1.34B¥1.39B¥1.52B¥1.51B
Intangible assets excluding goodwill¥50.2M¥41.3M¥33.1M¥25.1M¥14.4M
Investment securities¥515.7M¥240.4M¥131.5M¥142.8M¥218.3M
Current assets¥2.16B¥2.48B¥2.1B¥2.18B¥1.44B
Current liabilities¥1.73B¥2.21B¥1.99B¥1.87B¥1.52B
Short-term borrowings¥1.27B¥1.65B¥1.35B¥1.48B¥1.13B
Long-term borrowings¥518.3M¥300M¥146.7M¥306.7M¥287.5M
Total liabilities¥2.54B¥2.76B¥2.38B¥2.53B¥2.2B
Equity attributable to owners of parent¥1.53B¥1.37B¥1.29B¥1.31B¥901.7M
Retained earnings-¥113.6M¥199.9M¥166.9M¥224.2M-¥180.6M
Treasury stock-¥85.1M-¥85.1M-¥85.1M-¥85.1M-¥85.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YGTK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W3SO2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TQBZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R5E22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OG292022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LOP42021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.