YamazenYAMAZEN CORPORATION8051東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Yamazen revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +5.0% from the prior year, operating profit +26.3%.

Five-year trend

Revenue¥541.9B
FY ending Mar 2022: ¥501.9B¥501.9BFY ending Mar 2023: ¥527.3B¥527.3BFY ending Mar 2024: ¥506.9B¥506.9BFY ending Mar 2025: ¥516.1B¥516.1BFY ending Mar 2026: ¥541.9B¥541.9BFY22FY23FY24FY25FY26
Operating income¥12B
FY ending Mar 2022: ¥17.1B¥17.1BFY ending Mar 2023: ¥16.6B¥16.6BFY ending Mar 2024: ¥9.89B¥9.89BFY ending Mar 2025: ¥9.54B¥9.54BFY ending Mar 2026: ¥12B¥12BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover1.68×
ROA2.9%
ROA2.9%
Financial leverage2.84×
ROE8.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 2.4%2.4%2023: 2.4%2.4%2024: 1.3%1.3%2025: 1.5%1.5%2026: 1.7%1.7%2223242526
Asset turnover1.68×
2022: 1.78×1.78×2023: 1.85×1.85×2024: 1.74×1.74×2025: 1.76×1.76×2026: 1.68×1.68×2223242526
ROA2.9%
2022: 4.3%4.3%2023: 4.4%4.4%2024: 2.2%2.2%2025: 2.7%2.7%2026: 2.9%2.9%2223242526
Financial leverage2.84×
2022: 2.80×2.80×2023: 2.71×2.71×2024: 2.63×2.63×2025: 2.63×2.63×2026: 2.84×2.84×2223242526
ROE8.2%
2022: 11.9%11.9%2023: 11.9%11.9%2024: 5.8%5.8%2025: 7.0%7.0%2026: 8.2%8.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%1.78×4.3%2.80×11.9%
20232.4%1.85×4.4%2.71×11.9%
20241.3%1.74×2.2%2.63×5.8%
20251.5%1.76×2.7%2.63×7.0%
20261.7%1.68×2.9%2.84×8.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.9%
2021: 3.0%3.0%2022: 2.6%2.6%2023: 2.6%2.6%2024: 2.8%2.8%2025: 2.9%2.9%2026: 2.9%2.9%212223242526
PPE ÷ total assets4.4%
2021: 5.3%5.3%2022: 4.6%4.6%2023: 4.7%4.7%2024: 4.8%4.8%2025: 5.1%5.1%2026: 4.4%4.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 73d73d212223242526
Payable days53d
2021: 59d59d2022: 59d59d2023: 52d52d2024: 53d53d2025: 53d53d2026: 53d53d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue501,872527,263506,866516,126541,885
Cost of revenue429,133448,983432,469439,156458,857
Gross profit72,73878,27974,39776,96983,028
SG&A55,60461,71664,50967,43370,986
Operating income17,13316,5639,8879,53512,041
Pretax income17,84717,33410,37812,25614,192
Income tax5,7304,6543,7324,1654,561
Net income attributable to owners12,02312,5276,4887,8459,330
Operating margin3.4%3.1%2.0%1.8%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
5%
3%
Investment securities 9%
Other assets 52%

Funding

Trade payables 19%
Other liabilities 41%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥81.2B¥81.1B¥88.5B¥74.8B¥110B
Total assets¥282.7B¥288.9B¥295B¥292.3B¥352B
Net assets¥113.4B¥123.8B¥132.6B¥127.9B¥140.2B
Share capital¥7.91B¥7.91B¥7.91B¥7.91B¥7.91B
Property, plant and equipment¥12.9B¥13.7B¥14.1B¥15B¥15.5B
Intangible assets excluding goodwill¥11B¥11B¥9.51B¥11B¥10.4B
Investment securities¥16.3B¥17.6B¥18.4B¥24.1B¥32.4B
Current assets¥235.9B¥238.6B¥241.4B¥229.4B¥277.4B
Current liabilities¥148.9B¥144.2B¥140.1B¥143.8B¥171.1B
Trade payables¥69.1B¥63.9B¥62.3B¥64.3B¥67.1B
Short-term borrowings¥29M¥21M¥19M¥33M¥20.1B
Long-term borrowings¥106M¥85M¥66M¥47M¥28M
Total liabilities¥169.3B¥165.1B¥162.4B¥164.3B¥211.8B
Non-controlling interests¥626M¥829M¥1.11B¥1.34B¥1.74B
Equity attributable to owners of parent¥101.1B¥109.6B¥112.5B¥111B¥115.9B
Retained earnings¥92.5B¥101.1B¥104B¥107.5B¥112.3B
Treasury stock-¥6.96B-¥6.96B-¥6.95B-¥11.9B-¥11.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YBDH2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VY8W2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TRSX2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R6LT2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OIM42022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LNWT2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.