Yamashita Health Care HoldingsYAMASHITA HEALTH CARE HOLDINGS,INC.9265東証スタンダード卸売業FY ending May 2026, consolidated, J-GAAP

What does Yamashita Health Care Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥88M
Capex
¥1.32B
of revenue 2.1%
Free cash flow
-¥1.23B
Returned to shareholders
¥337M
of net income: 52%
Dividend per share
¥107
Payout ratio (reported)
36.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥648M
Operating cash flow¥88M
Cash conversion (operating CF ÷ operating income)
11.9%
Cash vs. profit gap
-¥560M(純利益の -86.4%)
Shareholder returns
of net income 52.0%
Shareholder payments — dividends
of net income 28.5%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
1502.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥88M
FY ending May 2022: ¥581M¥581MFY ending May 2023: ¥2.17B¥2.17BFY ending May 2024: ¥878M¥878MFY ending May 2025: ¥617M¥617MFY ending May 2026: ¥88M¥88MFY22FY23FY24FY25FY26
Free cash flow-¥1.23B
FY ending May 2022: ¥463M¥463MFY ending May 2023: ¥2.08B¥2.08BFY ending May 2024: ¥801M¥801MFY ending May 2025: ¥307M¥307MFY ending May 2026: -¥1.23B-¥1.23BFY22FY23FY24FY25FY26
Net income¥648M
FY ending May 2022: ¥696M¥696MFY ending May 2023: ¥219M¥219MFY ending May 2024: ¥580M¥580MFY ending May 2025: ¥616M¥616MFY ending May 2026: ¥648M¥648MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/06/01-2026/05/31)

    ID S100YXFY2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/06/01-2025/05/31)

    ID S100WKIB2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/06/01-2024/05/31)

    ID S100U91I2024-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/06/01-2023/05/31)

    ID S100RQBX2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年6月1日-令和4年5月31日)

    ID S100P29L2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年6月1日-令和3年5月31日)

    ID S100MCAA2021-08-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.