yokohama gyoruiyokohama gyorui co.,ltd.7443東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

yokohama gyorui revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +3.8% from the prior year, operating profit +34.7%.

Five-year trend

Revenue¥21B
FY ending Mar 2022: ¥19.9B¥19.9BFY ending Mar 2023: ¥21B¥21BFY ending Mar 2024: ¥20.1B¥20.1BFY ending Mar 2025: ¥20.2B¥20.2BFY ending Mar 2026: ¥21B¥21BFY22FY23FY24FY25FY26
Operating income¥211.6M
FY ending Mar 2022: -¥48M-¥48MFY ending Mar 2023: ¥25.9M¥25.9MFY ending Mar 2024: ¥161.8M¥161.8MFY ending Mar 2025: ¥157.1M¥157.1MFY ending Mar 2026: ¥211.6M¥211.6MFY22FY23FY24FY25FY26
Operating margin1.0%
FY ending Mar 2022: -0.2%-0.2%FY ending Mar 2023: 0.1%0.1%FY ending Mar 2024: 0.8%0.8%FY ending Mar 2025: 0.8%0.8%FY ending Mar 2026: 1.0%1.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.9%
Asset turnover3.80×
ROA3.4%
ROA3.4%
Financial leverage2.34×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.9%
2022: 0.1%0.1%2023: 0.3%0.3%2024: 0.8%0.8%2025: 0.9%0.9%2026: 0.9%0.9%2223242526
Asset turnover3.80×
2022: 4.31×4.31×2023: 4.16×4.16×2024: 3.64×3.64×2025: 3.68×3.68×2026: 3.80×3.80×2223242526
ROA3.4%
2022: 0.2%0.2%2023: 1.1%1.1%2024: 2.9%2.9%2025: 3.3%3.3%2026: 3.4%3.4%2223242526
Financial leverage2.34×
2022: 2.38×2.38×2023: 2.57×2.57×2024: 2.69×2.69×2025: 2.49×2.49×2026: 2.34×2.34×2223242526
ROE7.9%
2022: 0.6%0.6%2023: 2.8%2.8%2024: 7.9%7.9%2025: 8.2%8.2%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.1%4.31×0.2%2.38×0.6%
20230.3%4.16×1.1%2.57×2.8%
20240.8%3.64×2.9%2.69×7.9%
20250.9%3.68×3.3%2.49×8.2%
20260.9%3.80×3.4%2.34×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.2%
2021: 2.5%2.5%2022: 3.8%3.8%2023: 7.3%7.3%2024: 7.3%7.3%2025: 6.9%6.9%2026: 6.2%6.2%212223242526
PPE ÷ total assets23.0%
2021: 17.5%17.5%2022: 16.5%16.5%2023: 27.9%27.9%2024: 26.3%26.3%2025: 25.7%25.7%2026: 23.0%23.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,92821,00220,10420,20520,979
Cost of revenue18,48419,39518,34218,38519,140
Gross profit1,4441,6071,7621,8201,839
SG&A1,4921,5811,6001,6631,627
Operating income-4826162157212
Pretax income1680177134243
Income tax52615-4758
Net income attributable to owners1154163181186
Operating margin-0.2%0.1%0.8%0.8%1.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 23%
0%
Investment securities 14%
Other assets 55%

Funding

Other liabilities 52%
Equity 48%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥253.6M¥408.8M¥942.9M¥593.9M¥463M
Total assets¥4.63B¥5.47B¥5.59B¥5.41B¥5.65B
Net assets¥2.13B¥2.17B¥2.36B¥2.52B¥2.69B
Share capital¥829.1M¥829.1M¥829.1M¥829.1M¥829.1M
Property, plant and equipment¥761.6M¥1.53B¥1.47B¥1.39B¥1.3B
Intangible assets excluding goodwill¥4.9M¥4.5M¥3M¥3.4M¥1.6M
Investment securities¥466.5M¥470.6M¥547.4M¥748.3M¥793.2M
Current assets¥3.25B¥3.32B¥3.43B¥3.12B¥3.4B
Current liabilities¥1.9B¥2.11B¥2.24B¥2.1B¥2.25B
Short-term borrowings¥100M¥200M¥100M¥100M¥100M
Long-term borrowings—¥567.3M¥401M¥241.4M¥81.8M
Total liabilities¥2.5B¥3.3B¥3.23B¥2.89B¥2.95B
Equity attributable to owners of parent¥1.95B¥1.98B¥2.12B¥2.29B¥2.44B
Retained earnings¥479.9M¥515.3M¥659.2M¥821.6M¥969.7M
Treasury stock-¥12.7M-¥12.7M-¥12.7M-¥12.7M-¥12.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YI622026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W4AC2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TSFO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100R4592023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OE412022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LPSK2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.