The Yokohama RubberThe Yokohama Rubber Company,Limited5101東証プライムゴム製品FY ending Dec 2025, consolidated, IFRS

What does The Yokohama Rubber do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥135.6B
Capex
¥112.3B
of revenue 9.1%
Free cash flow
¥23.3B
Returned to shareholders
¥21.9B
of net income: 21%
Dividend per share
¥134
Payout ratio (reported)
21.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥105.4B
Operating cash flow¥135.6B
Cash conversion (operating CF ÷ operating income)
88.7%
Cash vs. profit gap
¥30.2B(純利益の 28.7%)
Shareholder returns
of net income 20.7% · of FCF 93.7%
Shareholder payments — dividends
of net income 15.0% · of FCF 67.9%
CapEx intensity (capex ÷ revenue)
9.1%
Investing CF relative to operating CF
177.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥135.6B
FY ending Dec 2021: ¥68.3B¥68.3BFY ending Dec 2022: ¥39.2B¥39.2BFY ending Dec 2023: ¥159.7B¥159.7BFY ending Dec 2024: ¥94.5B¥94.5BFY ending Dec 2025: ¥135.6B¥135.6BFY21FY22FY23FY24FY25
Free cash flow¥23.3B
FY ending Dec 2021: ¥32B¥32BFY ending Dec 2022: -¥15.7B-¥15.7BFY ending Dec 2023: ¥101B¥101BFY ending Dec 2024: ¥16.7B¥16.7BFY ending Dec 2025: ¥23.3B¥23.3BFY21FY22FY23FY24FY25
Net income¥105.4B
FY ending Dec 2021: ¥65.5B¥65.5BFY ending Dec 2022: ¥45.9B¥45.9BFY ending Dec 2023: ¥67.2B¥67.2BFY ending Dec 2024: ¥74.9B¥74.9BFY ending Dec 2025: ¥105.4B¥105.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第150期(2025/01/01-2025/12/31)

    ID S100XV3S2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2024/01/01-2024/12/31)

    ID S100VGWO2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2023/01/01-2023/12/31)

    ID S100T56Z2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2022/01/01-2022/12/31)

    ID S100QG3Z2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第146期(令和3年1月1日-令和3年12月31日)

    ID S100NUZL2022-04-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(令和2年1月1日-令和2年12月31日)

    ID S100L1QK2021-03-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.