Yokota ManufacturingYokota Manufacturing Co., Ltd.6248東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Yokota Manufacturing revenue and profit

Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit +3.2%.

Five-year trend

Revenue¥2.31B
FY ending Mar 2022: ¥1.73B¥1.73BFY ending Mar 2023: ¥1.78B¥1.78BFY ending Mar 2024: ¥2.05B¥2.05BFY ending Mar 2025: ¥2.28B¥2.28BFY ending Mar 2026: ¥2.31B¥2.31BFY22FY23FY24FY25FY26
Operating income¥470.4M
FY ending Mar 2022: ¥234.7M¥234.7MFY ending Mar 2023: ¥252.2M¥252.2MFY ending Mar 2024: ¥365M¥365MFY ending Mar 2025: ¥455.9M¥455.9MFY ending Mar 2026: ¥470.4M¥470.4MFY22FY23FY24FY25FY26
Operating margin20.4%
FY ending Mar 2022: 13.6%13.6%FY ending Mar 2023: 14.2%14.2%FY ending Mar 2024: 17.8%17.8%FY ending Mar 2025: 20.0%20.0%FY ending Mar 2026: 20.4%20.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.7%
Asset turnover0.63×
ROA9.3%
ROA9.3%
Financial leverage1.21×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.7%
2022: 9.4%9.4%2023: 9.5%9.5%2024: 13.3%13.3%2025: 14.0%14.0%2026: 14.7%14.7%2223242526
Asset turnover0.63×
2022: 0.60×0.60×2023: 0.60×0.60×2024: 0.65×0.65×2025: 0.66×0.66×2026: 0.63×0.63×2223242526
ROA9.3%
2022: 5.7%5.7%2023: 5.7%5.7%2024: 8.6%8.6%2025: 9.3%9.3%2026: 9.3%9.3%2223242526
Financial leverage1.21×
2022: 1.17×1.17×2023: 1.19×1.19×2024: 1.21×1.21×2025: 1.23×1.23×2026: 1.21×1.21×2223242526
ROE11.2%
2022: 6.7%6.7%2023: 6.8%6.8%2024: 10.4%10.4%2025: 11.4%11.4%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.4%0.60×5.7%1.17×6.7%
20239.5%0.60×5.7%1.19×6.8%
202413.3%0.65×8.6%1.21×10.4%
202514.0%0.66×9.3%1.23×11.4%
202614.7%0.63×9.3%1.21×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.2%
2021: 30.5%30.5%2022: 31.3%31.3%2023: 31.6%31.6%2024: 27.2%27.2%2025: 26.2%26.2%2026: 26.2%26.2%212223242526
PPE ÷ total assets16.4%
2021: 19.2%19.2%2022: 18.8%18.8%2023: 18.4%18.4%2024: 17.0%17.0%2025: 16.4%16.4%2026: 16.4%16.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥15.4M
2021: ¥16.8M¥16.8M2022: ¥16.2M¥16.2M2023: ¥11.6M¥11.6M2024: ¥16.8M¥16.8M2025: ¥17.1M¥17.1M2026: ¥15.4M¥15.4M212223242526
R&D / revenue0.7%
2021: 0.9%0.9%2022: 0.9%0.9%2023: 0.7%0.7%2024: 0.8%0.8%2025: 0.7%0.7%2026: 0.7%0.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,7271,7772,0502,2772,309
Cost of revenue9681,0041,1221,1881,206
Gross profit7597749281,0891,102
SG&A524522563633632
Operating income235252365456470
Pretax income235254369462476
Income tax728697143137
Net income attributable to owners163168272319339
Operating margin13.6%14.2%17.8%20.0%20.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 48%
Property, plant and equipment 16%
1%
7%
Other assets 28%

Funding

Other liabilities 16%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.47B¥1.44B¥1.55B¥1.84B¥1.76B
Total assets¥2.87B¥3.06B¥3.28B¥3.63B¥3.69B
Net assets¥2.45B¥2.54B¥2.69B¥2.92B¥3.12B
Share capital¥130.6M¥130.6M¥130.6M¥130.6M¥130.6M
Property, plant and equipment¥540.1M¥562.2M¥557M¥596.4M¥605.6M
Intangible assets excluding goodwill¥2M¥53M¥58.2M¥59.1M¥43.2M
Investment securities————¥250.4M
Current assets¥2.21B¥2.32B¥2.52B¥2.82B¥2.65B
Current liabilities¥295M¥378.5M¥478.2M¥593M¥451M
Total liabilities¥418.6M¥520.9M¥585.4M¥707M¥573.7M
Equity attributable to owners of parent¥2.45B¥2.54B¥2.69B¥2.92B¥3.12B
Retained earnings¥2.19B¥2.28B¥2.46B¥2.69B¥2.89B
Treasury stock-¥175K-¥175K-¥22.1M-¥22.1M-¥26.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YETX2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100VZ6G2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TOX42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R0OB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OAWD2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LJNX2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.