Yondoshi HoldingsYONDOSHI HOLDINGS INC.8008東証プライム卸売業FY ending Feb 2026, consolidated, J-GAAP

Yondoshi Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +52.4% from the prior year, operating profit +43.0%.

Five-year trend

Revenue¥70B
FY ending Feb 2022: ¥38.1B¥38.1BFY ending Feb 2023: ¥39.5B¥39.5BFY ending Feb 2024: ¥39.5B¥39.5BFY ending Feb 2025: ¥45.9B¥45.9BFY ending Feb 2026: ¥70B¥70BFY22FY23FY24FY25FY26
Operating income¥2.8B
FY ending Feb 2022: ¥1.79B¥1.79BFY ending Feb 2023: ¥1.98B¥1.98BFY ending Feb 2024: ¥2.1B¥2.1BFY ending Feb 2025: ¥1.96B¥1.96BFY ending Feb 2026: ¥2.8B¥2.8BFY22FY23FY24FY25FY26
Operating margin4.0%
FY ending Feb 2022: 4.7%4.7%FY ending Feb 2023: 5.0%5.0%FY ending Feb 2024: 5.3%5.3%FY ending Feb 2025: 4.3%4.3%FY ending Feb 2026: 4.0%4.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover1.03×
ROA2.6%
ROA2.6%
Financial leverage2.01×
ROE5.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 3.9%3.9%2023: 2.9%2.9%2024: 3.3%3.3%2025: 3.0%3.0%2026: 2.6%2.6%2223242526
Asset turnover1.03×
2022: 0.67×0.67×2023: 0.74×0.74×2024: 0.78×0.78×2025: 0.78×0.78×2026: 1.03×1.03×2223242526
ROA2.6%
2022: 2.6%2.6%2023: 2.1%2.1%2024: 2.6%2.6%2025: 2.4%2.4%2026: 2.6%2.6%2223242526
Financial leverage2.01×
2022: 1.62×1.62×2023: 1.53×1.53×2024: 1.47×1.47×2025: 1.73×1.73×2026: 2.01×2.01×2223242526
ROE5.3%
2022: 4.2%4.2%2023: 3.3%3.3%2024: 3.8%3.8%2025: 4.1%4.1%2026: 5.3%5.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.67×2.6%1.62×4.2%
20232.9%0.74×2.1%1.53×3.3%
20243.3%0.78×2.6%1.47×3.8%
20253.0%0.78×2.4%1.73×4.1%
20262.6%1.03×2.6%2.01×5.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.8%
2021: 27.9%27.9%2022: 28.6%28.6%2023: 26.7%26.7%2024: 26.1%26.1%2025: 22.4%22.4%2026: 13.8%13.8%212223242526
PPE ÷ total assets14.0%
2021: 20.8%20.8%2022: 19.2%19.2%2023: 21.0%21.0%2024: 20.4%20.4%2025: 15.4%15.4%2026: 14.0%14.0%212223242526
Goodwill ÷ parent equity22.7%
2021: 7.7%7.7%2022: 6.3%6.3%2023: 5.0%5.0%2024: 3.6%3.6%2025: 25.4%25.4%2026: 22.7%22.7%212223242526
Goodwill balance¥7.65B
2021: ¥2.73B¥2.73B2022: ¥2.23B¥2.23B2023: ¥1.74B¥1.74B2024: ¥1.24B¥1.24B2025: ¥8.55B¥8.55B2026: ¥7.65B¥7.65B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days18d
2021: 24d24d2022: 23d23d2023: 27d27d2024: 27d27d2025: 23d23d2026: 18d18d212223242526
Payable days18d
2021: 63d63d2022: 43d43d2023: 39d39d2024: 43d43d2025: 28d28d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue38,12339,50839,45745,90269,962
Cost of revenue18,45019,78119,92725,96046,713
Gross profit19,67219,72719,53019,94223,249
SG&A17,88417,74817,43317,98220,446
Operating income1,7881,9792,0961,9602,802
Pretax income2,2342,0002,2292,4183,179
Income tax7438519281,0401,387
Net income attributable to owners1,4901,1491,3001,3771,792
Operating margin4.7%5.0%5.3%4.3%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
5%
Property, plant and equipment 14%
Intangibles and goodwill 25%
Investment securities 33%
Other assets 21%

Funding

3%
Other liabilities 37%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.9B¥1.8B¥1.57B¥1.71B¥1.33B
Total assets¥56.9B¥50.2B¥50.6B¥66.5B¥68.8B
Net assets¥42.9B¥38.2B¥38.6B¥38.9B¥41.1B
Share capital¥2.49B¥2.49B¥2.49B¥2.49B¥2.49B
Trade receivables¥2.44B¥2.88B¥2.9B¥2.93B¥3.46B
Property, plant and equipment¥10.9B¥10.5B¥10.3B¥10.3B¥9.65B
Intangible assets excluding goodwill¥2.52B¥2.11B¥1.72B¥10.6B¥9.36B
Goodwill¥2.23B¥1.74B¥1.24B¥8.55B¥7.65B
Investment securities¥24B¥19.4B¥20.5B¥21.5B¥22.6B
Current assets¥14.9B¥13.7B¥13.9B¥19.9B¥23B
Current liabilities¥5.45B¥5.87B¥5.61B¥12.3B¥13.6B
Trade payables¥2.18B¥2.09B¥2.37B¥1.96B¥2.29B
Short-term borrowings———¥4.9B¥4.9B
Long-term borrowings———¥8B¥6B
Total liabilities¥14B¥12B¥12B¥27.6B¥27.8B
Equity attributable to owners of parent¥35.2B¥34.6B¥34.1B¥33.7B¥33.7B
Retained earnings¥31.7B¥31.1B¥30.6B¥30.2B¥30.1B
Treasury stock-¥6.17B-¥6.15B-¥6.12B-¥6.1B-¥6.07B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/03/01-2026/02/28)

    ID S100Y6MY2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/03/01-2025/02/28)

    ID S100VUWH2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/03/01-2024/02/29)

    ID S100TJJ42024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/03/01-2023/02/28)

    ID S100QTTU2023-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和3年3月1日-令和4年2月28日)

    ID S100P5OG2022-09-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年3月1日-令和3年2月28日)

    ID S100LF162021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.