YonexYONEX CO.,LTD.7906東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Yonex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.48B
Capex
¥9.83B
of revenue 6.0%
Free cash flow
-¥342M
Returned to shareholders
¥1.99B
of net income: 16%
Dividend per share
¥25
Payout ratio (reported)
21.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.1B
Operating cash flow¥9.48B
Cash conversion (operating CF ÷ operating income)
57.3%
Cash vs. profit gap
-¥2.61B(純利益の -21.6%)
Shareholder returns
of net income 16.4%
Shareholder payments — dividends
of net income 16.4%
CapEx intensity (capex ÷ revenue)
6.0%
Investing CF relative to operating CF
105.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.48B
FY ending Mar 2022: ¥7.43B¥7.43BFY ending Mar 2023: ¥2.99B¥2.99BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥9.48B¥9.48BFY22FY23FY24FY25FY26
Free cash flow-¥342M
FY ending Mar 2022: ¥5.73B¥5.73BFY ending Mar 2023: -¥1.34B-¥1.34BFY ending Mar 2024: ¥5.01B¥5.01BFY ending Mar 2025: ¥7.03B¥7.03BFY ending Mar 2026: -¥342M-¥342MFY22FY23FY24FY25FY26
Net income¥12.1B
FY ending Mar 2022: ¥5.78B¥5.78BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥8.86B¥8.86BFY ending Mar 2025: ¥10.6B¥10.6BFY ending Mar 2026: ¥12.1B¥12.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YCTQ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W6P42025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TTNR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R34G2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OEJS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LNY72021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.