Yoshinoya HoldingsYOSHINOYA HOLDINGS CO.,LTD.9861東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Yoshinoya Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.7B
Capex
¥10.6B
of revenue 4.7%
Free cash flow
¥4.1B
Returned to shareholders
¥1.36B
of net income: 29%
Dividend per share
¥22
Payout ratio (reported)
59.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.67B
Operating cash flow¥14.7B
Cash conversion (operating CF ÷ operating income)
181.7%
Cash vs. profit gap
¥10B(純利益の 215.1%)
Shareholder returns
of net income 29.1% · of FCF 33.2%
Shareholder payments — dividends
of net income 29.0% · of FCF 33.1%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
68.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.7B
FY ending Feb 2022: ¥23.4B¥23.4BFY ending Feb 2023: ¥7.25B¥7.25BFY ending Feb 2024: ¥20.1B¥20.1BFY ending Feb 2025: ¥13.3B¥13.3BFY ending Feb 2026: ¥14.7B¥14.7BFY22FY23FY24FY25FY26
Free cash flow¥4.1B
FY ending Feb 2022: ¥20.2B¥20.2BFY ending Feb 2023: ¥923M¥923MFY ending Feb 2024: ¥10.4B¥10.4BFY ending Feb 2025: -¥343M-¥343MFY ending Feb 2026: ¥4.1B¥4.1BFY22FY23FY24FY25FY26
Net income¥4.67B
FY ending Feb 2022: ¥8.12B¥8.12BFY ending Feb 2023: ¥7.23B¥7.23BFY ending Feb 2024: ¥5.6B¥5.6BFY ending Feb 2025: ¥3.8B¥3.8BFY ending Feb 2026: ¥4.67B¥4.67BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/03/01-2026/02/28)

    ID S100Y5NR2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/03/01-2025/02/28)

    ID S100VT1A2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/03/01-2024/02/29)

    ID S100TIEN2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/03/01-2023/02/28)

    ID S100QTWV2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年3月1日-令和4年2月28日)

    ID S100O4LW2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年3月1日-令和3年2月28日)

    ID S100LF5L2021-05-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.