Yotai RefractoriesYOTAI REFRACTORIES CO.,LTD.5357東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Yotai Refractories revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +1.0% from the prior year, operating profit +3.2%.

Five-year trend

Revenue¥29.6B
FY ending Mar 2022: ¥25.9B¥25.9BFY ending Mar 2023: ¥28.3B¥28.3BFY ending Mar 2024: ¥29.1B¥29.1BFY ending Mar 2025: ¥29.3B¥29.3BFY ending Mar 2026: ¥29.6B¥29.6BFY22FY23FY24FY25FY26
Operating income¥3.6B
FY ending Mar 2022: ¥4.09B¥4.09BFY ending Mar 2023: ¥4.01B¥4.01BFY ending Mar 2024: ¥3.6B¥3.6BFY ending Mar 2025: ¥3.48B¥3.48BFY ending Mar 2026: ¥3.6B¥3.6BFY22FY23FY24FY25FY26
Operating margin12.2%
FY ending Mar 2022: 15.8%15.8%FY ending Mar 2023: 14.2%14.2%FY ending Mar 2024: 12.4%12.4%FY ending Mar 2025: 11.9%11.9%FY ending Mar 2026: 12.2%12.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.71×
ROA5.9%
ROA5.9%
Financial leverage1.31×
ROE7.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 11.4%11.4%2023: 10.5%10.5%2024: 13.3%13.3%2025: 9.0%9.0%2026: 8.3%8.3%2223242526
Asset turnover0.71×
2022: 0.67×0.67×2023: 0.72×0.72×2024: 0.71×0.71×2025: 0.70×0.70×2026: 0.71×0.71×2223242526
ROA5.9%
2022: 7.7%7.7%2023: 7.6%7.6%2024: 9.4%9.4%2025: 6.3%6.3%2026: 5.9%5.9%2223242526
Financial leverage1.31×
2022: 1.33×1.33×2023: 1.33×1.33×2024: 1.35×1.35×2025: 1.34×1.34×2026: 1.31×1.31×2223242526
ROE7.8%
2022: 10.2%10.2%2023: 10.1%10.1%2024: 12.8%12.8%2025: 8.4%8.4%2026: 7.8%7.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.4%0.67×7.7%1.33×10.2%
202310.5%0.72×7.6%1.33×10.1%
202413.3%0.71×9.4%1.35×12.8%
20259.0%0.70×6.3%1.34×8.4%
20268.3%0.71×5.9%1.31×7.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.0%
2021: 21.6%21.6%2022: 22.5%22.5%2023: 23.2%23.2%2024: 26.4%26.4%2025: 28.2%28.2%2026: 28.0%28.0%212223242526
PPE ÷ total assets19.6%
2021: 14.4%14.4%2022: 15.1%15.1%2023: 16.5%16.5%2024: 18.1%18.1%2025: 19.9%19.9%2026: 19.6%19.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥322M
2021: ¥167M¥167M2022: ¥188M¥188M2023: ¥225M¥225M2024: ¥275M¥275M2025: ¥296M¥296M2026: ¥322M¥322M212223242526
R&D / revenue1.1%
2021: 0.7%0.7%2022: 0.7%0.7%2023: 0.8%0.8%2024: 0.9%0.9%2025: 1.0%1.0%2026: 1.1%1.1%212223242526
Receivable days125d
2021: 137d137d2022: 136d136d2023: 130d130d2024: 139d139d2025: 116d116d2026: 125d125d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,91228,25129,12929,30529,585
Cost of revenue19,56521,82422,94323,07523,212
Gross profit6,3476,4276,1866,2316,373
SG&A2,2582,4142,5842,7462,777
Operating income4,0904,0133,6023,4843,596
Pretax income4,1234,0905,3043,6983,439
Income tax1,1561,1191,4261,075969
Net income attributable to owners2,9672,9713,8782,6232,470
Operating margin15.8%14.2%12.4%11.9%12.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 24%
Property, plant and equipment 19%
1%
Investment securities 9%
Other assets 33%

Funding

Other liabilities 18%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.54B¥5.84B¥6.46B¥6.41B¥5.75B
Total assets¥38.8B¥39.6B¥42.5B¥41.4B¥42.2B
Net assets¥30.1B¥31.1B¥32.5B¥32.9B¥34.4B
Share capital¥2.65B¥2.65B¥2.65B¥2.65B¥2.65B
Trade receivables¥9.68B¥10B¥11.1B¥9.3B¥10.1B
Property, plant and equipment¥5.84B¥6.56B¥7.7B¥8.25B¥8.28B
Intangible assets excluding goodwill¥71.3M¥147.5M¥348.9M¥321.7M¥297.2M
Investment securities¥2.28B¥2.75B¥3.09B¥3.09B¥3.83B
Current assets¥30.3B¥29.9B¥31.3B¥29.6B¥29.7B
Current liabilities¥7.24B¥6.92B¥8.28B¥6.71B¥6B
Long-term borrowings———¥170.1M—
Total liabilities¥8.64B¥8.58B¥10B¥8.43B¥7.81B
Equity attributable to owners of parent¥29.1B¥29.7B¥31.1B¥31.4B¥32.3B
Retained earnings¥27B¥29B¥28.9B¥28.6B¥29.4B
Treasury stock-¥2.32B-¥3.8B-¥2.15B-¥1.57B-¥1.42B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2025/04/01-2026/03/31)

    ID S100YHT72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2024/04/01-2025/03/31)

    ID S100W7Q32025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2023/04/01-2024/03/31)

    ID S100TT252024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2022/04/01-2023/03/31)

    ID S100R2J72023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和3年4月1日-令和4年3月31日)

    ID S100OF5G2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和2年4月1日-令和3年3月31日)

    ID S100LPTN2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.