YoujiYouji Corporation2152東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Youji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.2B
Capex
¥25.3M
of revenue 0.3%
Free cash flow
¥1.17B
Returned to shareholders
¥259M
of net income: 23%
Dividend per share
¥26
Payout ratio (reported)
24.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.14B
Operating cash flow¥1.2B
Cash conversion (operating CF ÷ operating income)
91.5%
Cash vs. profit gap
¥53.2M(純利益の 4.6%)
Shareholder payments — dividends
of net income 22.6% · of FCF 22.1%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
26.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.2B
FY ending Mar 2022: ¥1.04B¥1.04BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥814.1M¥814.1MFY ending Mar 2025: ¥922.5M¥922.5MFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Free cash flow¥1.17B
FY ending Mar 2022: ¥1.03B¥1.03BFY ending Mar 2023: ¥971.2M¥971.2MFY ending Mar 2024: ¥766M¥766MFY ending Mar 2025: ¥870.9M¥870.9MFY ending Mar 2026: ¥1.17B¥1.17BFY22FY23FY24FY25FY26
Net income¥1.14B
FY ending Mar 2022: ¥954.7M¥954.7MFY ending Mar 2023: ¥1.08B¥1.08BFY ending Mar 2024: ¥965.1M¥965.1MFY ending Mar 2025: ¥872.3M¥872.3MFY ending Mar 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YMXV2026-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100XHIW2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TTY52024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R0H22023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OCM62022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LNN22021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.