Yuke'sYUKE'S Co.,Ltd.4334東証スタンダード情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Yuke's do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥145.6M
Capex
¥24.2M
of revenue 0.6%
Free cash flow
¥121.4M
Returned to shareholders
¥83.7M
of net income: 47%
Dividend per share
¥10
Payout ratio (reported)
9.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥176.7M
Operating cash flow¥145.6M
Cash conversion (operating CF ÷ operating income)
80.4%
Cash vs. profit gap
-¥31.1M(純利益の -17.6%)
Shareholder payments — dividends
of net income 47.4% · of FCF 68.9%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
659.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥145.6M
FY ending Jan 2022: ¥168.9M¥168.9MFY ending Jan 2023: ¥634.8M¥634.8MFY ending Jan 2024: -¥29.4M-¥29.4MFY ending Jan 2025: ¥791.5M¥791.5MFY ending Jan 2026: ¥145.6M¥145.6MFY22FY23FY24FY25FY26
Free cash flow¥121.4M
FY ending Jan 2022: -¥238.5M-¥238.5MFY ending Jan 2023: ¥130M¥130MFY ending Jan 2024: -¥646.6M-¥646.6MFY ending Jan 2025: ¥772.1M¥772.1MFY ending Jan 2026: ¥121.4M¥121.4MFY22FY23FY24FY25FY26
Net income¥176.7M
FY ending Jan 2022: ¥921M¥921MFY ending Jan 2023: ¥883.4M¥883.4MFY ending Jan 2024: -¥1.35B-¥1.35BFY ending Jan 2025: ¥198.4M¥198.4MFY ending Jan 2026: ¥176.7M¥176.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/02/01-2026/01/31)

    ID S100Y0NT2026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/02/01-2025/01/31)

    ID S100VNY12025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/02/01-2024/01/31)

    ID S100TBVM2024-04-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2022/02/01-2023/01/31)

    ID S100RUAH2023-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年2月1日-令和4年1月31日)

    ID S100NXZ32022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年2月1日-令和3年1月31日)

    ID S100L8R32021-04-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.