Yuke'sYUKE'S Co.,Ltd.4334東証スタンダード情報・通信業FY ending Jan 2026, consolidated, J-GAAP

Yuke's revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +31.7% from the prior year, operating profit +106.2%.

Five-year trend

Revenue¥4.29B
FY ending Jan 2022: ¥3.63B¥3.63BFY ending Jan 2023: ¥4.3B¥4.3BFY ending Jan 2024: ¥4.09B¥4.09BFY ending Jan 2025: ¥3.26B¥3.26BFY ending Jan 2026: ¥4.29B¥4.29BFY22FY23FY24FY25FY26
Operating income¥181.2M
FY ending Jan 2022: ¥695.8M¥695.8MFY ending Jan 2023: ¥948.3M¥948.3MFY ending Jan 2024: ¥179.5M¥179.5MFY ending Jan 2025: ¥87.9M¥87.9MFY ending Jan 2026: ¥181.2M¥181.2MFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Jan 2022: 19.2%19.2%FY ending Jan 2023: 22.1%22.1%FY ending Jan 2024: 4.4%4.4%FY ending Jan 2025: 2.7%2.7%FY ending Jan 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.19×
ROA4.9%
ROA4.9%
Financial leverage1.46×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 25.4%25.4%2023: 20.5%20.5%2025: 6.1%6.1%2026: 4.1%4.1%2223242526
Asset turnover1.19×
2022: 0.88×0.88×2023: 0.97×0.97×2025: 1.02×1.02×2026: 1.19×1.19×2223242526
ROA4.9%
2022: 22.3%22.3%2023: 19.9%19.9%2024: -33.7%-33.7%2025: 6.2%6.2%2026: 4.9%4.9%2223242526
Financial leverage1.46×
2022: 1.22×1.22×2023: 1.21×1.21×2025: 1.35×1.35×2026: 1.46×1.46×2223242526
ROE7.2%
2022: 27.2%27.2%2023: 24.1%24.1%2025: 8.4%8.4%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202225.4%0.88×22.3%1.22×27.2%
202320.5%0.97×19.9%1.21×24.1%
2024——×-33.7%—×—
20256.1%1.02×6.2%1.35×8.4%
20264.1%1.19×4.9%1.46×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.1%
2021: 1.2%1.2%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.8%0.8%2025: 1.3%1.3%2026: 1.1%1.1%212223242526
PPE ÷ total assets1.2%
2021: 0.4%0.4%2022: 0.7%0.7%2023: 0.7%0.7%2024: 1.1%1.1%2025: 1.4%1.4%2026: 1.2%1.2%212223242526
Goodwill ÷ parent equity20.8%
2026: 20.8%20.8%212223242526
Goodwill balance¥523.4M
2026: ¥523.4M¥523.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥103.4M
2021: ¥129.2M¥129.2M2022: ¥30.8M¥30.8M2023: ¥19M¥19M2024: ¥67.5M¥67.5M2025: ¥75.5M¥75.5M2026: ¥103.4M¥103.4M212223242526
R&D / revenue2.4%
2021: 4.9%4.9%2022: 0.8%0.8%2023: 0.4%0.4%2024: 1.7%1.7%2025: 2.3%2.3%2026: 2.4%2.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue3,6324,3004,0873,2564,289
Cost of revenue2,4302,7532,9082,4303,106
Gross profit1,2021,5471,1798261,183
SG&A5075991,0007381,001
Operating income69694817988181
Pretax income9691,089-1,368297194
Income tax48206-189917
Net income attributable to owners921883-1,350198177
Operating margin19.2%22.1%4.4%2.7%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
1%
Intangibles and goodwill 26%
4%
Other assets 38%

Funding

Other liabilities 35%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥1.97B¥1.89B¥1.18B¥1.69B¥1.26B
Total assets¥4.13B¥4.76B¥3.25B¥3.14B¥4.04B
Net assets¥3.47B¥4.05B¥2.43B¥2.52B¥2.63B
Share capital¥412.9M¥412.9M¥412.9M¥412.9M¥412.9M
Property, plant and equipment¥27.4M¥32M¥34.7M¥43.5M¥48.1M
Intangible assets excluding goodwill¥416.9M¥901.8M¥1.7M¥6.8M¥535.4M
Goodwill————¥523.4M
Investment securities¥340.9M¥339M¥404.8M¥119.7M¥140.8M
Current assets¥3.01B¥3.14B¥2.39B¥2.8B¥2.92B
Current liabilities¥549.9M¥595.2M¥695M¥496.9M¥1.22B
Short-term borrowings——¥300M—¥500M
Long-term borrowings————¥25M
Total liabilities¥661.5M¥713.1M¥819.3M¥626.6M¥1.42B
Equity attributable to owners of parent¥3.38B¥3.96B¥2.3B¥2.42B¥2.51B
Retained earnings¥3.28B¥4.04B¥2.44B¥2.55B¥2.64B
Treasury stock-¥738.3M-¥958M-¥1.06B-¥1.05B-¥1.05B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/02/01-2026/01/31)

    ID S100Y0NT2026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/02/01-2025/01/31)

    ID S100VNY12025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/02/01-2024/01/31)

    ID S100TBVM2024-04-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2022/02/01-2023/01/31)

    ID S100RUAH2023-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年2月1日-令和4年1月31日)

    ID S100NXZ32022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年2月1日-令和3年1月31日)

    ID S100L8R32021-04-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.