Yushin Company6482東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Yushin Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.35B
Capex
¥342.7M
of revenue 1.5%
Free cash flow
¥1.01B
Returned to shareholders
¥1.68B
of net income: 586%
Dividend per share
¥20
Payout ratio (reported)
44.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥286.8M
Operating cash flow¥1.35B
Cash conversion (operating CF ÷ operating income)
163.3%
Cash vs. profit gap
¥1.06B(純利益の 370.8%)
Shareholder returns
of net income 586.2% · of FCF 166.8%
Shareholder payments — dividends
of net income 237.4% · of FCF 67.6%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
14.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.35B
FY ending Mar 2022: ¥2.08B¥2.08BFY ending Mar 2023: ¥4.61B¥4.61BFY ending Mar 2024: ¥119.1M¥119.1MFY ending Mar 2025: -¥377.7M-¥377.7MFY ending Mar 2026: ¥1.35B¥1.35BFY22FY23FY24FY25FY26
Free cash flow¥1.01B
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥4.3B¥4.3BFY ending Mar 2024: -¥225.3M-¥225.3MFY ending Mar 2025: -¥1.02B-¥1.02BFY ending Mar 2026: ¥1.01B¥1.01BFY22FY23FY24FY25FY26
Net income¥286.8M
FY ending Mar 2022: ¥2.11B¥2.11BFY ending Mar 2023: ¥1.92B¥1.92BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥1.69B¥1.69BFY ending Mar 2026: ¥286.8M¥286.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YJC52026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W49K2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TVVA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R4NR2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(2021/04/01-2022/03/31)

    ID S100QKHT2023-04-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LP7K2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.