YushiroYushiro Inc.5013東証スタンダード石油・石炭製品FY ending Mar 2026, consolidated, J-GAAP

What does Yushiro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.76B
Capex
¥2.32B
of revenue 4.5%
Free cash flow
¥2.44B
Returned to shareholders
¥2.4B
of net income: 50%
Dividend per share
¥112
Payout ratio (reported)
38.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.79B
Operating cash flow¥4.76B
Cash conversion (operating CF ÷ operating income)
106.0%
Cash vs. profit gap
-¥30M(純利益の -0.6%)
Shareholder returns
of net income 50.2% · of FCF 98.5%
Shareholder payments — dividends
of net income 27.5% · of FCF 53.9%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
21.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.76B
FY ending Mar 2022: ¥294M¥294MFY ending Mar 2023: ¥174M¥174MFY ending Mar 2024: ¥4.3B¥4.3BFY ending Mar 2025: ¥4.8B¥4.8BFY ending Mar 2026: ¥4.76B¥4.76BFY22FY23FY24FY25FY26
Free cash flow¥2.44B
FY ending Mar 2022: -¥119M-¥119MFY ending Mar 2023: -¥382M-¥382MFY ending Mar 2024: ¥3.6B¥3.6BFY ending Mar 2025: ¥3.75B¥3.75BFY ending Mar 2026: ¥2.44B¥2.44BFY22FY23FY24FY25FY26
Net income¥4.79B
FY ending Mar 2022: ¥273M¥273MFY ending Mar 2023: ¥898M¥898MFY ending Mar 2024: ¥3.01B¥3.01BFY ending Mar 2025: ¥4.32B¥4.32BFY ending Mar 2026: ¥4.79B¥4.79BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YEVT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W2OC2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TPW62024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R1GC2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OE0P2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LP4A2021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.