Yutaka Trusty SecuritiesYUTAKA TRUSTY SECURITIES CO., LTD.8747東証スタンダード証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

Yutaka Trusty Securities revenue and profit

Out of every ¥100 of sales, about ¥48 is left as operating profit. Revenue changed +69.6% from the prior year, operating profit +203.0%.

Five-year trend

Revenue¥13B
FY ending Mar 2022: ¥6.72B¥6.72BFY ending Mar 2023: ¥6.87B¥6.87BFY ending Mar 2024: ¥7.4B¥7.4BFY ending Mar 2025: ¥7.66B¥7.66BFY ending Mar 2026: ¥13B¥13BFY22FY23FY24FY25FY26
Operating income¥6.28B
FY ending Mar 2022: ¥1.37B¥1.37BFY ending Mar 2023: ¥1.53B¥1.53BFY ending Mar 2024: ¥1.99B¥1.99BFY ending Mar 2025: ¥2.07B¥2.07BFY ending Mar 2026: ¥6.28B¥6.28BFY22FY23FY24FY25FY26
Operating margin48.4%
FY ending Mar 2022: 20.4%20.4%FY ending Mar 2023: 22.3%22.3%FY ending Mar 2024: 26.9%26.9%FY ending Mar 2025: 27.1%27.1%FY ending Mar 2026: 48.4%48.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin34.1%
Asset turnover0.06×
ROA2.1%
ROA2.1%
Financial leverage13.54×
ROE29.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin34.1%
2022: 14.5%14.5%2023: 12.9%12.9%2024: 19.3%19.3%2025: 25.0%25.0%2026: 34.1%34.1%2223242526
Asset turnover0.06×
2022: 0.09×0.09×2023: 0.09×0.09×2024: 0.09×0.09×2025: 0.07×0.07×2026: 0.06×0.06×2223242526
ROA2.1%
2022: 1.2%1.2%2023: 1.2%1.2%2024: 1.7%1.7%2025: 1.7%1.7%2026: 2.1%2.1%2223242526
Financial leverage13.54×
2022: 7.89×7.89×2023: 7.30×7.30×2024: 7.70×7.70×2025: 9.06×9.06×2026: 13.54×13.54×2223242526
ROE29.1%
2022: 9.8%9.8%2023: 8.7%8.7%2024: 12.9%12.9%2025: 15.4%15.4%2026: 29.1%29.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.5%0.09×1.2%7.89×9.8%
202312.9%0.09×1.2%7.30×8.7%
202419.3%0.09×1.7%7.70×12.9%
202525.0%0.07×1.7%9.06×15.4%
202634.1%0.06×2.1%13.54×29.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.8%
2021: 52.2%52.2%2022: 46.5%46.5%2023: 45.5%45.5%2024: 41.5%41.5%2025: 39.3%39.3%2026: 22.8%22.8%212223242526
PPE ÷ total assets1.0%
2021: 4.5%4.5%2022: 4.0%4.0%2023: 4.4%4.4%2024: 3.1%3.1%2025: 2.4%2.4%2026: 1.0%1.0%212223242526
Goodwill ÷ parent equity—
2021: 4.0%4.0%2022: 1.4%1.4%212223242526
Goodwill balance—
2021: ¥365.4M¥365.4M2022: ¥134.6M¥134.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,7166,8757,4027,66212,992
Cost of revenue—————
Gross profit—————
SG&A5,3255,3275,3935,5706,685
Operating income1,3701,5301,9942,0746,285
Pretax income1,4641,4642,1952,6666,545
Income tax4895767657512,120
Net income attributable to owners9758891,4301,9154,424
Operating margin20.4%22.3%26.9%27.1%48.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
1%
0%
1%
Other assets 94%

Funding

Other liabilities 94%
6%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.03B¥5.97B¥7.65B¥8.14B¥11.4B
Total assets¥78.2B¥70.8B¥99.5B¥125.9B¥286.5B
Net assets¥10.2B¥10.9B¥12.5B¥13.8B¥18.2B
Share capital¥1.72B¥1.72B¥1.72B¥1.72B¥1.72B
Property, plant and equipment¥3.12B¥3.13B¥3.07B¥3.01B¥2.96B
Intangible assets excluding goodwill¥316.9M¥172.2M¥166.2M¥121.6M¥122.8M
Goodwill¥134.6M————
Investment securities¥1.44B¥1.58B¥2.33B¥2.01B¥2.46B
Current assets¥71.9B¥65B¥93B¥119.8B¥280B
Current liabilities¥66.5B¥58.2B¥84.9B¥110.4B¥266.5B
Short-term borrowings¥1.4B¥700M¥700M¥700M¥700M
Total liabilities¥68B¥59.9B¥87B¥112.1B¥268.3B
Equity attributable to owners of parent¥9.92B¥10.5B¥11.6B¥13.2B¥17.2B
Retained earnings¥8.88B¥9.46B¥10.6B¥12.1B¥16B
Treasury stock-¥1.79B-¥1.79B-¥1.78B-¥1.82B-¥1.83B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YJ8P2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W7GA2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TUR42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R7802023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OFGQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LSVX2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.