yutoriyutori, Inc.5892東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

What does yutori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥482M
Capex
¥590.4M
of revenue 4.1%
Free cash flow
-¥108.4M
Returned to shareholders
¥524K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥310.3M
Operating cash flow¥482M
Cash conversion (operating CF ÷ operating income)
44.5%
Cash vs. profit gap
¥171.7M(純利益の 55.3%)
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
168.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥482M
FY ending Mar 2023: -¥291.6M-¥291.6MFY ending Mar 2024: ¥523.1M¥523.1MFY ending Mar 2025: -¥537.9M-¥537.9MFY ending Mar 2026: ¥482M¥482MFY23FY24FY25FY26
Free cash flow-¥108.4M
FY ending Mar 2023: -¥327.4M-¥327.4MFY ending Mar 2024: ¥434.3M¥434.3MFY ending Mar 2025: -¥876M-¥876MFY ending Mar 2026: -¥108.4M-¥108.4MFY23FY24FY25FY26
Net income¥310.3M
FY ending Mar 2023: -¥68.4M-¥68.4MFY ending Mar 2024: ¥225M¥225MFY ending Mar 2025: ¥314.8M¥314.8MFY ending Mar 2026: ¥310.3M¥310.3MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/04/01-2026/03/31)

    ID S100YC752026-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(2024/04/01-2025/03/31)

    ID S100VZOH2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/04/01-2024/03/31)

    ID S100TW592024-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.