ZacrosZACROS Corporation7917東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Zacros do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.8B
Capex
¥21.8B
of revenue 13.7%
Free cash flow
-¥9.99B
Returned to shareholders
¥5.13B
of net income: 67%
Dividend per share
¥90
Payout ratio (reported)
54.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.71B
Operating cash flow¥11.8B
Cash conversion (operating CF ÷ operating income)
106.6%
Cash vs. profit gap
¥4.07B(純利益の 52.9%)
Shareholder returns
of net income 66.5%
Shareholder payments — dividends
of net income 33.0%
CapEx intensity (capex ÷ revenue)
13.7%
Investing CF relative to operating CF
170.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.8B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: ¥8.37B¥8.37BFY ending Mar 2024: ¥10.1B¥10.1BFY ending Mar 2025: ¥6.59B¥6.59BFY ending Mar 2026: ¥11.8B¥11.8BFY22FY23FY24FY25FY26
Free cash flow-¥9.99B
FY ending Mar 2022: ¥6.1B¥6.1BFY ending Mar 2023: ¥3.23B¥3.23BFY ending Mar 2024: ¥3.15B¥3.15BFY ending Mar 2025: -¥11.5B-¥11.5BFY ending Mar 2026: -¥9.99B-¥9.99BFY22FY23FY24FY25FY26
Net income¥7.71B
FY ending Mar 2022: ¥7.69B¥7.69BFY ending Mar 2023: ¥4.85B¥4.85BFY ending Mar 2024: ¥4.53B¥4.53BFY ending Mar 2025: ¥6.53B¥6.53BFY ending Mar 2026: ¥7.71B¥7.71BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YAZH2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100VWQZ2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TOEB2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100QZN72023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100O9TS2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LKJA2021-06-18Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.