THE ZenitakaTHE ZENITAKA CORPORATION1811東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does THE Zenitaka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.8B
Capex
¥1.42B
of revenue 1.1%
Free cash flow
¥17.3B
Returned to shareholders
¥851M
of net income: 20%
Dividend per share
¥120
Payout ratio (reported)
20.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.25B
Operating cash flow¥18.8B
Cash conversion (operating CF ÷ operating income)
398.3%
Cash vs. profit gap
¥14.5B(純利益の 340.8%)
Shareholder returns
of net income 20.0% · of FCF 4.9%
Shareholder payments — dividends
of net income 20.0% · of FCF 4.9%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
7.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.8B
FY ending Mar 2022: -¥13.7B-¥13.7BFY ending Mar 2023: -¥2.91B-¥2.91BFY ending Mar 2024: -¥22.4B-¥22.4BFY ending Mar 2025: -¥7.73B-¥7.73BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Free cash flow¥17.3B
FY ending Mar 2022: -¥14.2B-¥14.2BFY ending Mar 2023: -¥16.3B-¥16.3BFY ending Mar 2024: -¥23B-¥23BFY ending Mar 2025: -¥8.07B-¥8.07BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26
Net income¥4.25B
FY ending Mar 2022: ¥1.81B¥1.81BFY ending Mar 2023: ¥2.25B¥2.25BFY ending Mar 2024: ¥2.74B¥2.74BFY ending Mar 2025: ¥3.5B¥3.5BFY ending Mar 2026: ¥4.25B¥4.25BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YJ242026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W3SK2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100U23O2024-07-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R5E42023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OYRX2022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LP242021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.