ZenkenZenken Corporation7371東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does Zenken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥606.3M
Capex
¥77.5M
of revenue 1.4%
Free cash flow
¥528.9M
Returned to shareholders
¥205.9M
of net income: 60%
Dividend per share
¥13
Payout ratio (reported)
47.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥342.2M
Operating cash flow¥606.3M
Cash conversion (operating CF ÷ operating income)
156.9%
Cash vs. profit gap
¥264.2M(純利益の 77.2%)
Shareholder payments — dividends
of net income 60.2% · of FCF 38.9%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
46.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥606.3M
FY ending Jun 2021: ¥1.51B¥1.51BFY ending Jun 2022: ¥2.08B¥2.08BFY ending Jun 2023: -¥539.1M-¥539.1MFY ending Jun 2024: ¥683M¥683MFY ending Jun 2025: ¥606.3M¥606.3MFY21FY22FY23FY24FY25
Free cash flow¥528.9M
FY ending Jun 2021: ¥1.44B¥1.44BFY ending Jun 2022: ¥2.06B¥2.06BFY ending Jun 2023: -¥550.6M-¥550.6MFY ending Jun 2024: ¥645.6M¥645.6MFY ending Jun 2025: ¥528.9M¥528.9MFY21FY22FY23FY24FY25
Net income¥342.2M
FY ending Jun 2021: ¥956.8M¥956.8MFY ending Jun 2022: ¥1.58B¥1.58BFY ending Jun 2023: ¥427M¥427MFY ending Jun 2024: ¥243.5M¥243.5MFY ending Jun 2025: ¥342.2M¥342.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/07/01-2025/06/30)

    ID S100WQCF2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/07/01-2024/06/30)

    ID S100UFUD2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/07/01-2023/06/30)

    ID S100RWQ42023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年6月30日)

    ID S100P88W2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年7月1日-令和3年6月30日)

    ID S100MI3G2021-09-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.