ZenrinZENRIN CO., LTD.9474東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Zenrin revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit -10.7%.

Five-year trend

Revenue¥64.3B
FY ending Mar 2022: ¥59.1B¥59.1BFY ending Mar 2023: ¥58.9B¥58.9BFY ending Mar 2024: ¥61.3B¥61.3BFY ending Mar 2025: ¥64.4B¥64.4BFY ending Mar 2026: ¥64.3B¥64.3BFY22FY23FY24FY25FY26
Operating income¥3.5B
FY ending Mar 2022: ¥2.67B¥2.67BFY ending Mar 2023: ¥1.8B¥1.8BFY ending Mar 2024: ¥1.98B¥1.98BFY ending Mar 2025: ¥3.92B¥3.92BFY ending Mar 2026: ¥3.5B¥3.5BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 6.1%6.1%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover0.88×
ROA3.8%
ROA3.8%
Financial leverage1.67×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 6.2%6.2%2023: 4.7%4.7%2024: 3.4%3.4%2025: 4.0%4.0%2026: 4.3%4.3%2223242526
Asset turnover0.88×
2022: 0.75×0.75×2023: 0.79×0.79×2024: 0.84×0.84×2025: 0.86×0.86×2026: 0.88×0.88×2223242526
ROA3.8%
2022: 4.6%4.6%2023: 3.7%3.7%2024: 2.9%2.9%2025: 3.5%3.5%2026: 3.8%3.8%2223242526
Financial leverage1.67×
2022: 1.93×1.93×2023: 1.81×1.81×2024: 1.74×1.74×2025: 1.75×1.75×2026: 1.67×1.67×2223242526
ROE6.2%
2022: 8.9%8.9%2023: 6.7%6.7%2024: 5.0%5.0%2025: 6.1%6.1%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%0.75×4.6%1.93×8.9%
20234.7%0.79×3.7%1.81×6.7%
20243.4%0.84×2.9%1.74×5.0%
20254.0%0.86×3.5%1.75×6.1%
20264.3%0.88×3.8%1.67×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.8%
2021: 22.8%22.8%2022: 22.3%22.3%2023: 22.1%22.1%2024: 20.6%20.6%2025: 18.9%18.9%2026: 18.8%18.8%212223242526
PPE ÷ total assets16.8%
2021: 18.3%18.3%2022: 16.7%16.7%2023: 18.6%18.6%2024: 16.8%16.8%2025: 16.4%16.4%2026: 16.8%16.8%212223242526
Goodwill ÷ parent equity2.2%
2021: 1.0%1.0%2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.3%0.3%2025: 0.9%0.9%2026: 2.2%2.2%212223242526
Goodwill balance¥994M
2021: ¥395M¥395M2022: ¥278M¥278M2023: ¥252M¥252M2024: ¥124M¥124M2025: ¥397M¥397M2026: ¥994M¥994M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.3B
2021: ¥1.15B¥1.15B2022: ¥1.31B¥1.31B2023: ¥1.22B¥1.22B2024: ¥1.4B¥1.4B2025: ¥1.18B¥1.18B2026: ¥1.3B¥1.3B212223242526
R&D / revenue2.0%
2021: 2.0%2.0%2022: 2.2%2.2%2023: 2.1%2.1%2024: 2.3%2.3%2025: 1.8%1.8%2026: 2.0%2.0%212223242526
Receivable days—
2021: 81d81d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue59,05358,93361,33564,36364,277
Cost of revenue34,64635,24636,57737,26737,613
Gross profit24,40623,68724,75727,09526,663
SG&A21,73621,88822,77523,17223,161
Operating income2,6701,7991,9813,9233,502
Pretax income4,9614,1093,4124,1444,081
Income tax1,3011,4351,3241,5481,361
Net income attributable to owners3,6582,7702,0782,6062,738
Operating margin4.5%3.1%3.2%6.1%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 17%
Intangibles and goodwill 22%
Investment securities 15%
Other assets 30%

Funding

Other liabilities 32%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.5B¥14B¥13.2B¥13.9B¥11.5B
Total assets¥79.2B¥70.1B¥75.4B¥74B¥72B
Net assets¥48.7B¥46B¥49.3B¥49.8B¥48.9B
Share capital¥6.56B¥6.56B¥6.56B¥6.56B¥6.56B
Property, plant and equipment¥13.2B¥13B¥12.6B¥12.2B¥12.1B
Intangible assets excluding goodwill¥14.1B¥14.1B¥14.1B¥13.8B¥15.2B
Goodwill¥278M¥252M¥124M¥397M¥994M
Investment securities¥12.3B¥8.59B¥12.9B¥12.4B¥11B
Current assets¥32.3B¥28.6B¥29.4B¥29.1B¥26.9B
Current liabilities¥28.3B¥21.5B¥22.4B¥21.5B¥21.4B
Short-term borrowings¥2.07B¥4.48B¥3.46B¥1.56B¥1.55B
Long-term borrowings¥18M¥1.58B¥1.17B¥790M¥390M
Total liabilities¥30.4B¥24.2B¥26.1B¥24.1B¥23.1B
Non-controlling interests¥246M¥90M¥99M¥14M¥5M
Equity attributable to owners of parent¥41.1B¥41.6B¥42.2B¥43.3B¥44.3B
Retained earnings¥26.1B¥27.4B¥28B¥29B¥30B
Treasury stock-¥4.06B-¥4.8B-¥4.81B-¥4.8B-¥4.79B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YD652026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W0L62025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TP352024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100QYH42023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100O9JG2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LKH12021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.