ZenrinZENRIN CO., LTD.9474東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Zenrin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.11B
Capex
¥5.28B
of revenue 8.2%
Free cash flow
¥1.84B
Returned to shareholders
¥2.2B
of net income: 80%
Dividend per share
¥42
Payout ratio (reported)
79.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.74B
Operating cash flow¥7.11B
Cash conversion (operating CF ÷ operating income)
203.1%
Cash vs. profit gap
¥4.37B(純利益の 159.8%)
Shareholder payments — dividends
of net income 80.3% · of FCF 119.7%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
92.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.11B
FY ending Mar 2022: ¥8.2B¥8.2BFY ending Mar 2023: ¥6.54B¥6.54BFY ending Mar 2024: ¥6.32B¥6.32BFY ending Mar 2025: ¥9.64B¥9.64BFY ending Mar 2026: ¥7.11B¥7.11BFY22FY23FY24FY25FY26
Free cash flow¥1.84B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥1.55B¥1.55BFY ending Mar 2025: ¥4.78B¥4.78BFY ending Mar 2026: ¥1.84B¥1.84BFY22FY23FY24FY25FY26
Net income¥2.74B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥2.77B¥2.77BFY ending Mar 2024: ¥2.08B¥2.08BFY ending Mar 2025: ¥2.61B¥2.61BFY ending Mar 2026: ¥2.74B¥2.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YD652026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W0L62025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TP352024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100QYH42023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100O9JG2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LKH12021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.