zig-zagzig-zag,Inc.340A東証グロース情報・通信業FY ending May 2026, consolidated, J-GAAP

What does zig-zag do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥448.1M
Capex
¥27.7M
of revenue 1.8%
Free cash flow
¥420.4M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥227.6M
Operating cash flow¥448.1M
Cash conversion (operating CF ÷ operating income)
154.9%
Cash vs. profit gap
¥220.4M(純利益の 96.8%)
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
51.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥448.1M
FY ending May 2024: ¥456.5M¥456.5MFY ending May 2025: ¥188.8M¥188.8MFY ending May 2026: ¥448.1M¥448.1MFY24FY25FY26
Free cash flow¥420.4M
FY ending May 2024: ¥455.3M¥455.3MFY ending May 2025: ¥187.2M¥187.2MFY ending May 2026: ¥420.4M¥420.4MFY24FY25FY26
Net income¥227.6M
FY ending May 2024: ¥163.4M¥163.4MFY ending May 2025: ¥245.7M¥245.7MFY ending May 2026: ¥227.6M¥227.6MFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/06/01-2026/05/31)

    ID S100YYUS2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/06/01-2025/05/31)

    ID S100WLLK2025-08-27Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.